Amadeus IT Group (0P2W) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Amadeus IT Group €18.17, price €52.79, upside -65.6%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Amadeus IT Group for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range €42.69 – €72.70 · fair‑value band €15.57 – €20.55 · the €52.79 price screens above the €18.17 fair value. Dashed = 300-day average. As of Oct 3, 2026.
Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry in Europe, Central and South America, the Middle East, Africa, and Asia Pacific. It operates in three segments: Air Distribution, Air IT Solutions, and Hospitality & Other Solutions.
Show more
Amadeus IT Group, S.A., together with its subsidiaries, operates as a transaction processor for the travel and tourism industry in Europe, Central and South America, the Middle East, Africa, and Asia Pacific. It operates in three segments: Air Distribution, Air IT Solutions, and Hospitality & Other Solutions. The company acts as an international network providing real-time search, pricing, booking, ticketing, and other processing solutions through Amadeus GDS, Altéa Passenger Service System, and New Skies platforms. It also offers travel providers a portfolio of technology solutions, which automate certain mission-critical business processes, such as reservations, inventory management, payments, and departure control. In addition, the company is involved in the installation of industrial machinery and equipment; provision of mobility, insurance and ferry, travel advertising, software development and definition, software distribution, distribution, regional support and management, data processing, intermediation, computer consulting, consultancy and technology development for digital invoicing and payments, and information technology services; and e-commerce business. It serves providers of travel products and services, such as network, domestic, low-cost, and charter carrier airlines; airports; independent property and big chain hotels; mainstream, specialist, and vertically integrated tour operators; insurance companies; land and sea transport companies, including car rental, railway, cruise line, and ferry line companies; travel sellers and brokers, such as offline and online travel agencies; and travel buyers. Amadeus IT Group S.A. has strategic collaborate with Accenture plc to develop Amadeus travel advertising platform. The company was formerly known as Amadeus IT Holding, S.A. and changed its name to Amadeus IT Group, S.A. in August 2016. Amadeus IT Group, S.A. was founded in 1987 and is headquartered in Madrid, Spain.
Stock analysis
Amadeus IT Group (0P2W) currently trades at €52.79, while our model-based Fair Value estimate is €18.17, 65.6% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of €40.08 per share, and 0 of the 8 models we run sit above the €52.79 price.
Bear case: the Dividend Discount group reads lowest at €5.59, and 8 of the 8 models stay below the price. Evidence for this calculation is low.
Scenario range: €15.57 (bear) to €20.55 (bull), the price of €52.79 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Amadeus IT Group reported revenue of €2.2B in FY2020 versus €4.5B in FY2016, a compound −16.5%/yr. Reported net income was −€625M in FY2020.
Key figures
Market cap €24.1B · P/E ratio 7.3 · P/S ratio 3.68 · EPS (TTM) €0.0760 · Net margin −28.8% · Return on equity 26.0% · Return on assets (EBIT) 10.7% · Operating margin 28.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 22% below its 52-week high and 14% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 55% fair-value upside, at −66%, 0P2W screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (€0.0400 to €40.08). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear €15.57Fair Value €18.17Bull €20.55
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−61.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−22.3%
’16
’17
’18
’19
’20
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
27.1% (2016) → −35.5% (2020)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: no share-count history
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 468 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score50 · Below median
Profitability
Return on equity (TTM)26.0% · Top 25%
Return on assets9.7% · Top 25%
Net margin (TTM)20.4% · Top 25%
Operating margin (TTM)28.2% · Top 25%
Growth and dividend
Revenue growth3.1% · Below median
Dividend yield (TTM)0.0% · Bottom 25%
Balance sheet
Debt / equity1.11× · Highest 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Amadeus IT Group Fair Value". https://www.fairvalue-calculator.com/stock/0P2W
Frequently asked questions
Is Amadeus IT Group (0P2W) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of €18.17 versus a price of €52.79, about −66% upside (overvalued).
What is the fair value of 0P2W?
Our model-based fair value for Amadeus IT Group is €18.17 (as of Oct 3, 2026), built from audited fundamentals. The current price: €52.79.
What is the quality score of 0P2W?
Amadeus IT Group has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Amadeus IT Group (0P2W)?
Our model-based price target is the fair value of €18.17 (as of Oct 3, 2026) from 8 valuation models. Cautious scenario €15.57, optimistic scenario €20.55. It is a calculation from audited fundamentals, not an analyst target.
What is the Amadeus IT Group stock forecast for 2026?
Our models put fair value at €18.17, about −66% upside versus a price of €52.79 (overvalued). Cautious scenario €15.57, optimistic scenario €20.55. The calculation is refreshed regularly with new filings.
What is the intrinsic value of Amadeus IT Group (0P2W)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Amadeus IT Group it is €18.17 per share (as of Oct 3, 2026), against a price of €52.79. It is the blended result of 8 valuation models (cash flow, earnings, asset, dividend).
Is Amadeus IT Group stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 0P2W trades above its calculated fair value: price €52.79, fair value €18.17, a gap of about −66% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 0P2W?
No. The price is what the market pays today (€52.79); the fair value is what the company's own numbers justify (€18.17). For Amadeus IT Group the two are €34.62 per share apart. That gap is exactly why we show both numbers side by side.
How much is Amadeus IT Group worth?
The market values Amadeus IT Group at about €24.1B (market capitalisation, as of Oct 3, 2026). Per share that is €52.79; our models calculate a fair value of €18.17 per share.
What do the bullish and bearish scenarios say about 0P2W?
Our models span a range for Amadeus IT Group: cautious scenario €15.57, base €18.17, optimistic €20.55 per share (as of Oct 3, 2026, price €52.79). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 0P2W?
Amadeus IT Group trades at a price-to-earnings ratio of 7.3 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €18.17 is built from several models across several years. Other multiples: P/B 7.5, P/S 4.3, EV/EBITDA 12.4.
How solid is the balance sheet of Amadeus IT Group (0P2W)?
Balance-sheet figures for Amadeus IT Group (as of Oct 3, 2026): return on equity 26.0%, debt of 1.11 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 0P2W from its 52-week high?
Amadeus IT Group trades at €52.79, about 22% below its 52-week high of €67.52 and 14% above the low of €46.12 (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of €18.17 is for.
Which stocks are comparable to Amadeus IT Group?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Amadeus IT Group stock attractive at the current price?
The data as of Oct 3, 2026: price €52.79, calculated fair value €18.17 (−66%), Quality Score 50/100, from 8 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 0P2W calculated?
We run Amadeus IT Group through 8 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €18.17, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Amadeus IT Group itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Amadeus IT Group (0P2W)?
The closing price on Oct 2, 2026 was €52.79. Our model-based fair value is €18.17, about −66% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Amadeus IT Group right now?
The price sits above even our optimistic bull case (€20.55). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Amadeus IT Group
How large is the market capitalisation of Amadeus IT Group (0P2W)?
The market capitalisation of Amadeus IT Group is €24.1B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Amadeus IT Group (0P2W)?
The price-to-sales ratio of Amadeus IT Group is 3.68 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Amadeus IT Group (0P2W)?
Earnings per share at Amadeus IT Group are €0.0760 (price ÷ EPS = P/E 7.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Amadeus IT Group (0P2W)?
The net margin of Amadeus IT Group is −28.8% (fiscal year 2020). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Amadeus IT Group (0P2W)?
The return on equity (ROE) of Amadeus IT Group is 26.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Amadeus IT Group (0P2W)?
On an EBIT basis the return on assets of Amadeus IT Group is 10.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Amadeus IT Group (0P2W)?
The operating margin of Amadeus IT Group is 28.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Amadeus IT Group (0P2W)?
Revenue at Amadeus IT Group is growing +3.1% versus a year earlier (3y avg −22.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Amadeus IT Group (0P2W)?
Earnings per share at Amadeus IT Group are growing +5.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Amadeus IT Group in the live analysis
One click puts Amadeus IT Group on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
