EN DE

China Development Bank International Investment Limited (1062) Fair Value & Analysis

Financial Services · HK · Market cap HK$238M

CD China Development Bank International Investment Limited 1062 · HK
PriceHK$0.0760
Fair ValueHK$0.1573
Upside+107.0%
Quality54/100
Watch China Development Bank International Investment Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.0% net margin
negative free cash flow
Trails peers (2/7)
Narrow moat 32/100
Evidence: Low Range HK$0.1199 – HK$0.1947 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 2 days ago

Fair value updated Aug 13, 2026, revised from HK$0.1190 to HK$0.1573 (+32.1%) since Aug 5, 2026. Share price +1.3% over the past month.

A solid business, screening 107% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (HK$0.1199). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (54/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.2350 HK$0.0500 Fair Value HK$0.1573 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0500 – HK$0.2350 · fair‑value band HK$0.1199 – HK$0.1947 · the HK$0.0760 price screens below the HK$0.1573 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

China Development Bank International Investment Limited (1062) currently trades at HK$0.0760, while our model-based Fair Value estimate is HK$0.1573, implying the stock looks roughly 107.0% undervalued today. The Quality Score stands at 54/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

It earns a return on equity of -6.7%. The balance sheet holds a net cash position of HK$351M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.1199 (bear case) to HK$0.1947 (bull case); at HK$0.0760, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 39% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -33% fair-value upside, at 107%, 1062 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
P/B Multiple HK$0.2000 HK$0.2700 HK$0.3400 55
NCAV (Graham) HK$0.1600 HK$0.2100 HK$0.3200 50
All 2 models by family
Multiples
P/B Multiple HK$0.2000 HK$0.2700 HK$0.3400 55
Asset-Based
NCAV (Graham) HK$0.1600 HK$0.2100 HK$0.3200 50

Widest divergence: Multiples (HK$0.2700) versus Asset-Based (HK$0.2100). Highest evidence: P/B Multiple (55).

Notify me when 1062 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) −HK$45.5M
Return on equity -6.7%
Free cash flow −HK$15.0M FY2025
Operating margin 135%
Net cash HK$351M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 54/100

Of which business quality 52 · Market factors (momentum, volatility) 21

Profitability 0
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 10
Price trend over the last 3–12 months (market factor)
52W Momentum 5
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

China Development Bank International Investment Limited, an investment holding company, invests in equity and other financial instruments in Hong Kong. The company invests in money market, and equity and debt related securities in listed and/or unlisted companies or entities.

Full company description

China Development Bank International Investment Limited, an investment holding company, invests in equity and other financial instruments in Hong Kong. The company invests in money market, and equity and debt related securities in listed and/or unlisted companies or entities. The company was formerly known as New Capital International Investment Limited and changed its name to China Development Bank International Investment Limited in June 2012. The company was incorporated in 2003 and is headquartered in Central, Hong Kong. China Development Bank International Investment Limited operates as a subsidiary of China Development Bank International Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

China Development Bank International Investment Limited reported revenue of HK$7.8M in FY2025 versus HK$6.1M in FY2021, a compound +6.3%/yr. Reported net income was −HK$64.8M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$7.8M
Latest YoY
−73.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−63.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−48.4%
Avg. growth/yr (24Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Revenue +6.3%/yr
FY21 HK$6.1M
FY22 HK$164M
FY23 HK$86.0M
FY24 HK$29.0M
FY25 HK$7.8M
Net income
FY21 −HK$14.1M
FY22 −HK$472M
FY23 −HK$218M
FY24 −HK$148M
FY25 −HK$64.8M

Watch 1062: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "China Development Bank International Investment Limited Fair Value". https://www.fairvalue-calculator.com/stock/1062

Peer Group

Asset Management · 692 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Below median
Fair Value upside +111% · Top 25%
Return on assets -5% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) 135% · Top 25%
Revenue growth 0% · Below median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 38
FUTURE 0 · sector 14
PAST 0 · sector 25
HEALTH 0 · sector 95
DIVIDEND 0 · sector 85

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BlackRock, Inc BLK $1,161 $465.75 -60%
Blackstone Inc BX $146.41 $52.88 -64%
Investor AB INVEB kr 417.90 kr 835.80 +100%
AB Industrivärden INDUA kr 544.00 kr 375.93 -31%
ICICIAMC ICICIAMC ₹3,077 ₹1,132 -63%
Jio Financial Services Limited JIOFIN ₹256.05 ₹171.84 -33%
Hedef Holding HEDEF 267.25 TRY 321.44 TRY +20%
Bajaj Holdings BAJAJHLDNG ₹11,579 ₹11,257 -3%
HDFC Asset Management Company HDFCAMC ₹2,490 ₹866.78 -65%
Nippon Life Asset Management Limited NAMINDIA ₹1,182 ₹311.00 -74%

Compare China Development Bank International Investment Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is China Development Bank International Investment Limited (1062) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1573 versus a price of HK$0.0760, about +107% (undervalued).
What is the fair value of 1062?
Our model-based fair value for China Development Bank International Investment Limited is HK$0.1573 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.0760.
What is the quality score of 1062?
China Development Bank International Investment Limited has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the net profit margin of 1062?
The net profit margin of China Development Bank International Investment Limited is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track China Development Bank International Investment Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.