EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

DT&C Co. Ltd (187220) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of DT&C Co. Ltd KRW 3,840, price KRW 1,963, upside +95.6%, quality 44 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? No
  3. Add to watchlist

Technology · KR · ISIN KR7187220009

DC Some data Sep 24, 2026

DT&C Co. Ltd

187220 · KQ

Cheap, value-trap riskThe stock looks deeply undervalued, but low quality raises value-trap risk.

✓Fair value 3,840 KRW · Strongly undervalued (+96%)
!Quality 44/100
!Expensive Growth (revenue 5y +8.3 %/yr)
!Thin margins · 6.5% net margin (TTM)
!Low debt · negative free cash flow
·5.09% dividend yield
!Mixed vs. peers (4/10)
!Narrow moat 21/100
!Insider activity 40/100
!Evidence only medium, so the estimate is less certain
Watch DT&C Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

8,586 KRW 1,915 KRW Fair Value 3,840 KRW May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range 1,915 KRW – 8,586 KRW · fair‑value band 2,880 KRW – 4,722 KRW · the 1,963 KRW price screens below the 3,840 KRW fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow DT&C Co. in your weekly email

Every Wednesday you see whether DT&C Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Dt&C Co., Ltd. provides testing and certification services.

Show more

Dt&C Co., Ltd. provides testing and certification services. It offers services in the areas of electrical safety, energy efficiency, electronic electromagnetic compatibility (EMC) testing, automotive EMC, basic industry EMC, RF/SAR, reliability test, chemical and failure analysis, software verification and validation, interface certification, and global certification. It also serves the industries, such as information and communications technology (ICT) equipment, industrial equipment, appliances, medical device, automobile, nuclear power, defense industry, aerospace, railway, and vessel. In addition, the company sells, maintains, and operates A400 series air security radars and anti UAV defense system in the domestic and Asian countries, as well as offers software, including BlighterView HMI 2 and BlighterTrack. Dt&C Co., Ltd. was founded in 2000 and is headquartered in Yongin-si, South Korea.

Stock analysis

DT&C Co. Ltd (187220) currently trades at 1,963 KRW, while our model-based Fair Value estimate is 3,840 KRW, implying the stock looks roughly 48.9% undervalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of 5,573 KRW per share, and 10 of the 10 models we run sit above the 1,963 KRW price.

Bear case: the Earnings-Based group reads lowest at 2,361 KRW, and 0 of the 10 models stay below the price. Evidence for this calculation is medium.

Scenario range: 2,880 KRW (bear) to 4,722 KRW (bull), the price of 1,963 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 44/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

DT&C Co. Ltd reported revenue of 126B KRW in FY2025 versus 97.8B KRW in FY2021, a compound +6.5%/yr. Reported net income was 2.1B KRW in FY2025.

Key figures

Market cap 27.6B KRW (≈ $20.3M) · P/S ratio 0.22 · Dividend yield 5.1% · Net margin 1.7% · Return on equity −1.3% · Return on assets (EBIT) −1.7% · Operating margin −6.8% · Revenue (TTM) 125B KRW.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 40 out of 100 (low confidence).

What moves the price

The share trades about 42% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 53% fair-value upside, at 96%, 187220 screens cheaper than that median.

Fair Value models

Bear 2,880 KRW Fair Value 3,840 KRW Bull 4,722 KRW
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Residual Income 5,791 KRW 5,482 KRW 4,284 KRW 76
EV/EBITDA 12,762 KRW 17,576 KRW 22,389 KRW 67
Growth-Adj P/E 2,542 KRW 3,632 KRW 4,722 KRW 67
All 10 models by family
Earnings-Based
Graham-Dodd 1,243 KRW 6,136 KRW 8,461 KRW 64
Lynch FV 1,652 KRW 2,361 KRW 3,069 KRW 61
PEG = 1.0 1,652 KRW 2,361 KRW 3,069 KRW 57
Multiples
P/E Multiple 2,880 KRW 3,840 KRW 4,800 KRW 63
P/S Multiple 2,331 KRW 3,108 KRW 3,885 KRW 58
P/B Multiple 2,331 KRW 3,108 KRW 3,885 KRW 55
EV/EBITDA 12,762 KRW 17,576 KRW 22,389 KRW 67
Asset-Based
NCAV (Graham) 4,159 KRW 5,573 KRW 8,318 KRW 54
Economic Profit
Residual Income 5,791 KRW 5,482 KRW 4,284 KRW 76
Growth Earnings
Growth-Adj P/E 2,542 KRW 3,632 KRW 4,722 KRW 67

Open the full fair value analysis →

Notify me when 187220 reaches fair value

Put 187220 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 25

Profitability 23
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +14.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
What shareholders gained per year (last 3 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+19.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.3%
Dividend (yield on the price)5.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → −1%

Watch 187220, get fair value alerts →

Compare DT&C Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 498 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 44 · Bottom 25%
Fair Value upside +96% · Top 25%
Profitability
Return on assets 0% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) −7% · Bottom 25%
Growth and dividend
Revenue growth −2% · Below median
Dividend yield (TTM) 5.1% · Top 25%
Balance sheet
Debt / equity 0.30× · Above median

Valuation Multiplesvs Information Technology Services median · lower = cheaper

EV/EBITDA 1.2× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 45
FUTURE (revenue growth)0 · sector 31
PAST (return on equity)0 · sector 36
HEALTH (low debt)85 · sector 97
DIVIDEND (yield)100 · sector 43

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $227.06 $186.56 −18%
Accenture plc ACN $183.52 $305.06 +66%
Tata Consultancy Services Limited TCS ₹2,090 ₹2,993 +43%
Infosys Limited INFY ₹1,021 ₹1,690 +66%
HCL Technologies Limited HCLTECH ₹1,257 ₹1,926 +53%
Fidelity National Information Services, Inc FIS $34.67 $32.47 −6%
Cognizant Technology Solutions Corporation CTSH $59.14 $132.01 +123%
Wipro Limited WIPRO ₹164.90 ₹287.90 +75%
CDW Corporation CDW $146.16 $162.00 +11%
Broadridge Financial Solutions, Inc BR $163.45 $145.34 −11%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

DT&C Co. Ltd · Fair Value
3,840 KRW +49%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "DT&C Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/187220

Frequently asked questions

Is DT&C Co. Ltd (187220) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 3,840 KRW versus a price of 1,963 KRW, about +96% upside (undervalued).
What is the fair value of 187220?
Our model-based fair value for DT&C Co. Ltd is 3,840 KRW (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,963 KRW.
What is the quality score of 187220?
DT&C Co. Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DT&C Co. Ltd (187220)?
Our model-based price target is the fair value of 3,840 KRW (as of Sep 24, 2026) from 10 valuation models. Cautious scenario 2,880 KRW, optimistic scenario 4,722 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DT&C Co. Ltd stock forecast for 2026?
Our models put fair value at 3,840 KRW, about +96% upside versus a price of 1,963 KRW (undervalued). Cautious scenario 2,880 KRW, optimistic scenario 4,722 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DT&C Co. Ltd (187220)?
DT&C Co. Ltd reported trailing-twelve-month revenue of about 125B KRW (latest available figure, as of Sep 24, 2026).
Does DT&C Co. Ltd pay a dividend?
DT&C Co. Ltd currently shows a dividend yield of about 5.09% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of DT&C Co. Ltd (187220)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DT&C Co. Ltd it is 3,840 KRW per share (as of Sep 24, 2026), against a price of 1,963 KRW. It is the blended result of 10 valuation models (cash flow, earnings, asset, dividend).
Is DT&C Co. Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 187220 trades below its calculated fair value: price 1,963 KRW, fair value 3,840 KRW, a gap of about +96% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 187220?
No. The price is what the market pays today (1,963 KRW); the fair value is what the company's own numbers justify (3,840 KRW). For DT&C Co. Ltd the two are 1,877 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DT&C Co. Ltd worth?
The market values DT&C Co. Ltd at about 27.6B KRW (market capitalisation, as of Sep 24, 2026). Per share that is 1,963 KRW; our models calculate a fair value of 3,840 KRW per share.
What do the bullish and bearish scenarios say about 187220?
Our models span a range for DT&C Co. Ltd: cautious scenario 2,880 KRW, base 3,840 KRW, optimistic 4,722 KRW per share (as of Sep 24, 2026, price 1,963 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of DT&C Co. Ltd (187220)?
Balance-sheet figures for DT&C Co. Ltd (as of Sep 24, 2026): return on equity −1.3%, debt of 0.30 per unit of equity. They feed the Quality Score of 44/100, which measures business quality independently of the share price.
How far is 187220 from its 52-week high?
DT&C Co. Ltd trades at 1,963 KRW, about 42% below its 52-week high of 3,375 KRW and 3% above the low of 1,915 KRW (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of 3,840 KRW is for.
Which stocks are comparable to DT&C Co. Ltd?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DT&C Co. Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,963 KRW, calculated fair value 3,840 KRW (+96%), Quality Score 44/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 187220 calculated?
We run DT&C Co. Ltd through 10 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 3,840 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. DT&C Co. Ltd currently trades 96 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DT&C Co. Ltd (187220)?
The closing price on Sep 23, 2026 was 1,963 KRW. Our model-based fair value is 3,840 KRW, about +96% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DT&C Co. Ltd right now?
The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (2,880 KRW). The market is more pessimistic than our downside scenario.

Key figures of DT&C Co. Ltd

How large is the market capitalisation of DT&C Co. Ltd (187220)?
The market capitalisation of DT&C Co. Ltd is 27.6B KRW (≈ $20.3M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DT&C Co. Ltd (187220)?
The price-to-sales ratio of DT&C Co. Ltd is 0.22 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of DT&C Co. Ltd (187220)?
The dividend yield of DT&C Co. Ltd is 5.1%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DT&C Co. Ltd (187220)?
The net margin of DT&C Co. Ltd is 1.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DT&C Co. Ltd (187220)?
The return on equity (ROE) of DT&C Co. Ltd is −1.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DT&C Co. Ltd (187220)?
On an EBIT basis the return on assets of DT&C Co. Ltd is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DT&C Co. Ltd (187220)?
The operating margin of DT&C Co. Ltd is −6.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DT&C Co. Ltd (187220)?
Revenue at DT&C Co. Ltd is growing −1.8% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DT&C Co. Ltd (187220)?
Earnings per share at DT&C Co. Ltd are growing +29.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DT&C Co. Ltd (187220) generate?
The free cash flow of DT&C Co. Ltd is −15.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DT&C Co. Ltd (187220) carry?
The net debt of DT&C Co. Ltd is 73.6B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch DT&C Co. Ltd in the live analysis

One click puts DT&C Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.