EN DE

Dt&C Co (187220) Fair Value & Analysis

Technology · KR · Market cap 27.6B KRW

DC Dt&C Co 187220 · KQ
Price2,195 KRW
Fair Value3,840 KRW
Upside+74.9%
Quality44/100
Watch Dt&C Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 6.5% net margin
Low debt · negative free cash flow
4.13% dividend yield
Mixed vs. peers (4/10)
Narrow moat 21/100
Evidence: Medium Range 2,880 KRW – 4,800 KRW Share as image

Fair value as of: Jul 22, 2026

From 10 valuation models · updated 19 days ago

Share price −10.8% over the past month.

Below-average quality, screening 75% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (44/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (2,880 KRW). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

8,586 KRW 1,979 KRW Fair Value 3,840 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 1,979 KRW – 8,586 KRW · fair‑value band 2,880 KRW – 4,800 KRW · the 2,195 KRW price screens below the 3,840 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dt&C Co (187220) currently trades at 2,195 KRW, while our model-based Fair Value estimate is 3,840 KRW, implying the stock looks roughly 74.9% undervalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Dt&C Co generated revenue of 125B KRW at a net margin of 6.5%. Revenue declined 1.8% year over year. It earns a return on equity of -1.3%. Net debt stands at 73.6B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 2,880 KRW (bear case) to 4,800 KRW (bull case); at 2,195 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at 75%, 187220 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 5,884 KRW 5,604 KRW 4,474 KRW 76
Growth-Adj P/E 2,542 KRW 3,632 KRW 4,722 KRW 68
P/E Multiple 2,880 KRW 3,840 KRW 4,800 KRW 63
All 10 models by family
Earnings-Based
Graham-Dodd 1,243 KRW 6,136 KRW 8,461 KRW 54
Lynch FV 1,652 KRW 2,361 KRW 3,069 KRW 50
PEG = 1.0 1,652 KRW 2,361 KRW 3,069 KRW 46
Multiples
P/E Multiple 2,880 KRW 3,840 KRW 4,800 KRW 63
P/S Multiple 2,331 KRW 3,108 KRW 3,885 KRW 58
P/B Multiple 2,331 KRW 3,108 KRW 3,885 KRW 55
EV/EBITDA 12,762 KRW 17,576 KRW 22,389 KRW 54
Asset-Based
NCAV (Graham) 4,159 KRW 5,573 KRW 8,318 KRW 50
Economic Profit
Residual Income 5,884 KRW 5,604 KRW 4,474 KRW 76
Growth Earnings
Growth-Adj P/E 2,542 KRW 3,632 KRW 4,722 KRW 68

Widest divergence: Economic Profit (5,604 KRW) versus Earnings-Based (2,361 KRW). Highest evidence: Residual Income (76).

Notify me when 187220 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 125B KRW
Revenue growth (YoY) -1.8%
Net margin 6.5%
Return on equity -1.3%
Free cash flow −15.0B KRW FY2025
Operating margin -6.8%
More key figures
Dividend yield 4.1%
EPS growth (YoY) +2,973%
Net debt 73.6B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 44 · Market factors (momentum, volatility) 32

Profitability 23
Margins and returns on capital today
Quality Growth 63
Are margins and returns improving?
Cashflow 35
Earnings quality: real cash, not paper profit
Fin. Strength 29
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 68
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dt&C Co., Ltd. provides testing and certification services. It offers services in the areas of electrical safety, energy efficiency, electronic electromagnetic compatibility (EMC) testing, automotive EMC, basic industry EMC, RF/SAR, reliability test, chemical and failure analysis, software verification and validation, interface certification, and global …

Full company description

Dt&C Co., Ltd. provides testing and certification services. It offers services in the areas of electrical safety, energy efficiency, electronic electromagnetic compatibility (EMC) testing, automotive EMC, basic industry EMC, RF/SAR, reliability test, chemical and failure analysis, software verification and validation, interface certification, and global certification. It also serves the industries, such as information and communications technology (ICT) equipment, industrial equipment, appliances, medical device, automobile, nuclear power, defense industry, aerospace, railway, and vessel. In addition, the company sells, maintains, and operates A400 series air security radars and anti UAV defense system in the domestic and Asian countries, as well as offers software, including BlighterView HMI 2 and BlighterTrack. Dt&C Co., Ltd. was founded in 2000 and is headquartered in Yongin-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dt&C Co reported revenue of 126B KRW in FY2025 versus 97.8B KRW in FY2021, a compound +6.5%/yr. Reported net income was 2.1B KRW in FY2025.

Growth Quality 39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
126B KRW
Latest YoY
+12.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+4.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.3%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.8%
Revenue +6.5%/yr
FY21 97.8B KRW
FY22 111B KRW
FY23 96.7B KRW
FY24 112B KRW
FY25 126B KRW
Net income
FY21 −1.2B KRW
FY22 1.4B KRW
FY23 −14.8B KRW
FY24 4.5B KRW
FY25 2.1B KRW

Watch 187220: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dt&C Co Fair Value". https://www.fairvalue-calculator.com/stock/187220

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +75% · Top 25%
Return on assets -0% · Bottom 25%
Net margin (TTM) 6% · Above median
Operating margin (TTM) -7% · Bottom 25%
Revenue growth -2% · Below median
Dividend yield (TTM) 4.1% · Top 25%
Debt / equity 0.30× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

EV/EBITDA 1.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 21
FUTURE 0 · sector 31
PAST 0 · sector 37
HEALTH 85 · sector 97
DIVIDEND 83 · sector 37

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare Dt&C Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dt&C Co (187220) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 3,840 KRW versus a price of 2,195 KRW, about +75% (undervalued).
What is the fair value of 187220?
Our model-based fair value for Dt&C Co is 3,840 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 2,195 KRW.
What is the quality score of 187220?
Dt&C Co has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dt&C Co (187220)?
Dt&C Co reported trailing-twelve-month revenue of about 125B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 187220?
The net profit margin of Dt&C Co is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.
Does Dt&C Co pay a dividend?
Dt&C Co currently shows a dividend yield of about 3.76% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dt&C Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.