DT&C Co. Ltd (187220) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of DT&C Co. Ltd stock KRW 3,840, price KRW 1,580, upside +143.0%, quality 43 out of 100. Rating: strongly undervalued. Calculated from audited financials with 12 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 1,580 KRW – 8,586 KRW · fair‑value band 2,880 KRW – 4,800 KRW · the 1,580 KRW price screens below the 3,840 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow DT&C Co. in your weekly email
Every Wednesday you see whether DT&C Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dt&C Co., Ltd. provides testing and certification services.
Show moreShow less
It offers services in the areas of electrical safety, energy efficiency, electronic electromagnetic compatibility (EMC) testing, automotive EMC, basic industry EMC, RF/SAR, reliability test, chemical and failure analysis, software verification and validation, interface certification, and global certification.
It also serves the industries, such as information and communications technology (ICT) equipment, industrial equipment, appliances, medical device, automobile, nuclear power, defense industry, aerospace, railway, and vessel.
In addition, the company sells, maintains, and operates A400 series air security radars and anti UAV defense system in the domestic and Asian countries, as well as offers software, including BlighterView HMI 2 and BlighterTrack.
Dt&C Co., Ltd. was founded in 2000 and is headquartered in Yongin-si, South Korea.
Stock analysis
DT&C Co. Ltd (187220) currently trades at 1,580 KRW, while our model-based Fair Value estimate is 3,840 KRW, implying the stock looks roughly 59% undervalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of 5,544 KRW per share, and 9 of the 12 models we run sit above the 1,580 KRW price.
Bear case: the Asset-Based group reads lowest at 1,428 KRW, and 3 of the 12 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 2,880 KRW (bear) to 4,800 KRW (bull), the price of 1,580 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 43/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
DT&C Co. Ltd reported revenue of 126B KRW in FY2025 versus 97.8B KRW in FY2021, a compound +6.5%/yr. Reported net income was 2.1B KRW in FY2025.
Key figures
Market cap 18.2B KRW (≈ $13.5M) Micro · P/E ratio 5.2 · P/S ratio 0.15 · EPS (TTM) 337.97 KRW · Dividend yield 6.3% · Net margin 3.1% · Return on equity −8.3% · Return on assets (EBIT) −1.7% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 18 out of 100 (low confidence).
What moves the price
The share trades about 53% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 21% fair-value upside, at 143%, 187220 screens cheaper than that median.
Fair Value models
Bear2,880 KRWFair Value 3,840 KRWBull4,800 KRW
Price 1,580 KRW · Upside +143.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (204.07 KRW per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.39/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+12.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.3%
Start year 2020 (pandemic). Over 10 years: +14.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+14.8%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 3 years), in KRW ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+20.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+14.3%
Dividend (yield on the price)6.3%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.0% → −1%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score43 · Bottom 25%
Fair Value upside+143.0% · Top 25%
Profitability
Return on assets0.8% · Below median
Net margin (12 months)3.1% · Below median
Operating margin (12 months)−24.3% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)−4.1% · Bottom 25%
Dividend yield (12 months)6.3% · Top 25%
Balance sheet
Debt / equity0.30× · Highest 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is DT&C Co. Ltd (187220) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 3,840 KRW versus a price of 1,580 KRW, about +143% upside (undervalued).
What is the fair value of 187220?
Our model-based fair value for DT&C Co. Ltd is 3,840 KRW (as of Nov 3, 2026), built from audited fundamentals. The current price: 1,580 KRW.
What is the quality score of 187220?
DT&C Co. Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for DT&C Co. Ltd (187220)?
Our model-based price target is the fair value of 3,840 KRW (as of Nov 3, 2026) from 12 valuation models. Cautious scenario 2,880 KRW, optimistic scenario 4,800 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the DT&C Co. Ltd stock forecast for 2026?
Our models put fair value at 3,840 KRW, about +143% upside versus a price of 1,580 KRW (undervalued). Cautious scenario 2,880 KRW, optimistic scenario 4,800 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of DT&C Co. Ltd (187220)?
DT&C Co. Ltd reported trailing-twelve-month revenue of about 124B KRW (latest available figure, as of Nov 3, 2026).
Does DT&C Co. Ltd pay a dividend?
DT&C Co. Ltd currently shows a dividend yield of 6.33% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of DT&C Co. Ltd (187220) and when is the ex-dividend date?
DT&C Co. Ltd pays a dividend of 100.00 KRW per share a year, a dividend yield of 6.3%. The last ex-dividend date was Dec 29, 2025. The payout ratio is 29.6% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of DT&C Co. Ltd (187220)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For DT&C Co. Ltd it is 3,840 KRW per share (as of Nov 3, 2026), against a price of 1,580 KRW. It is the blended result of 12 valuation models in 6 families (Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is DT&C Co. Ltd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 187220 trades below its calculated fair value: price 1,580 KRW, fair value 3,840 KRW, a gap of about +143% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 187220?
No. The price is what the market pays today (1,580 KRW); the fair value is what the company's own numbers justify (3,840 KRW). For DT&C Co. Ltd the two are 2,260 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is DT&C Co. Ltd worth?
The market values DT&C Co. Ltd at about 18.2B KRW (market capitalisation, as of Nov 3, 2026). Per share that is 1,580 KRW; our models calculate a fair value of 3,840 KRW per share.
What do the bullish and bearish scenarios say about 187220?
Our models span a range for DT&C Co. Ltd: cautious scenario 2,880 KRW, base 3,840 KRW, optimistic 4,800 KRW per share (as of Nov 3, 2026, price 1,580 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 187220?
DT&C Co. Ltd trades at a price-to-earnings ratio of 5.2 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 3,840 KRW is built from several models across several years. Median P/E at fiscal year-end, 6 fiscal years (2016 to 2025), reported earnings: 30.1. Other multiples: P/B 0.2, P/S 0.1, EV/EBITDA 4.3.
How solid is the balance sheet of DT&C Co. Ltd (187220)?
Balance-sheet figures for DT&C Co. Ltd (as of Nov 3, 2026): return on equity −8.3%, debt of 0.30 per unit of equity. They feed the Quality Score of 43/100, which measures business quality independently of the share price.
How far is 187220 from its 52-week high?
DT&C Co. Ltd trades at 1,580 KRW, about 53% below its 52-week high of 3,375 KRW and at the low of 1,580 KRW (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of 3,840 KRW is for.
Which stocks are comparable to DT&C Co. Ltd?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is DT&C Co. Ltd stock attractive at the current price?
The data as of Nov 3, 2026: price 1,580 KRW, calculated fair value 3,840 KRW (+143%), Quality Score 43/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 187220 calculated?
We run DT&C Co. Ltd through 12 models from 6 families: Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 3,840 KRW builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. DT&C Co. Ltd currently trades 59% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of DT&C Co. Ltd (187220)?
The closing price on Nov 9, 2026 was 1,580 KRW. Our model-based fair value is 3,840 KRW, about +143% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with DT&C Co. Ltd right now?
The large discount to fair value meets weak quality (43/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (2,880 KRW). The market is more pessimistic than our downside scenario.
Key figures of DT&C Co. Ltd
How large is the market capitalisation of DT&C Co. Ltd (187220)?
The market capitalisation of DT&C Co. Ltd is 18.2B KRW (≈ $13.5M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of DT&C Co. Ltd (187220)?
The price-to-sales ratio of DT&C Co. Ltd is 0.15 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of DT&C Co. Ltd (187220)?
Earnings per share at DT&C Co. Ltd are 337.97 KRW (price ÷ EPS = P/E 5.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of DT&C Co. Ltd (187220)?
The dividend yield of DT&C Co. Ltd is 6.3% (payout 29.6%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of DT&C Co. Ltd (187220)?
The net margin of DT&C Co. Ltd is 3.1% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of DT&C Co. Ltd (187220)?
The return on equity (ROE) of DT&C Co. Ltd is −8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of DT&C Co. Ltd (187220)?
On an EBIT basis the return on assets of DT&C Co. Ltd is −1.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of DT&C Co. Ltd (187220)?
The operating margin of DT&C Co. Ltd is −24.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at DT&C Co. Ltd (187220)?
Revenue at DT&C Co. Ltd is growing −4.1% versus a year earlier (3y avg +4.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at DT&C Co. Ltd (187220)?
Earnings per share at DT&C Co. Ltd are growing +29.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does DT&C Co. Ltd (187220) generate?
The free cash flow of DT&C Co. Ltd is −15.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does DT&C Co. Ltd (187220) carry?
The net debt of DT&C Co. Ltd is 73.6B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch DT&C Co. Ltd in the live analysis
One click puts DT&C Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026