EN DE

Dexter Co Ltd (206560) Fair Value & Analysis

Communication Services · KR · Market cap 26.5B KRW

DC Dexter Co Ltd 206560 · KQ
Price876.00 KRW
Fair Value799.05 KRW
Upside-8.8%
Quality40/100
Watch Dexter Co Ltd for free, get notified when fair value or trend changes. Watch for free

Risks

!Expensive Growth
!Loss-making · -11.7% net margin
!Low debt · negative free cash flow
!Trails peers (1/8)
Expensive Growth
Loss-making · -11.7% net margin
Low debt · negative free cash flow
Trails peers (1/8)
Narrow moat 9/100
Evidence: Low Range 596.31 KRW – 1,193 KRW Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 7 days ago

Fair value updated Aug 13, 2026, revised from 984.83 KRW to 799.05 KRW (−18.9%) since Jul 22, 2026. Share price −19.3% over the past month.

Below-average quality, currently priced close to our fair value.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (596.31 KRW to 1,193 KRW) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

47,600 KRW 805.00 KRW Fair Value 799.05 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 805.00 KRW – 47,600 KRW · fair‑value band 596.31 KRW – 1,193 KRW · the 876.00 KRW price screens above the 799.05 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dexter Co Ltd (206560) currently trades at 876.00 KRW, while our model-based Fair Value estimate is 799.05 KRW, implying the stock looks roughly 8.8% fairly valued today. The Quality Score stands at 40/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Dexter Co Ltd generated revenue of 51.0B KRW at a net margin of -11.7%. Revenue declined 29.4% year over year. It earns a return on equity of -16.5%. Net debt stands at 16.2B KRW. Fundamentals as of Aug 13, 2026

Our scenario range runs from 596.31 KRW (bear case) to 1,193 KRW (bull case); at 876.00 KRW, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -9%, 206560 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 734.95 KRW 984.83 KRW 1,470 KRW 50
All 1 models by family
Asset-Based
NCAV (Graham) 734.95 KRW 984.83 KRW 1,470 KRW 50

Notify me when 206560 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 51.0B KRW
Revenue growth (YoY) -29.4%
Net margin -11.7%
Return on equity -16.5%
Free cash flow −35.0B KRW FY2025
Operating margin -38.5%
More key figures
EPS growth (YoY) +62.9%
Net debt 16.2B KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 15

Profitability 24
Margins and returns on capital today
Quality Growth 55
Are margins and returns improving?
Cashflow 17
Earnings quality: real cash, not paper profit
Fin. Strength 35
Balance sheet, leverage, solvency risk
Investment 56
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dexter Studios Co.,Ltd. engages in the development and production of content in the South Korea. It also offers IP incubation and one-source-multi-use platforms for in film, animation, VR, and AR.

Full company description

Dexter Studios Co.,Ltd. engages in the development and production of content in the South Korea. It also offers IP incubation and one-source-multi-use platforms for in film, animation, VR, and AR. In addition, the company provides pre-production, production supervision, and post-production services; visualization, virtual art department, and LED Stage services; and digital color grading, image mastering, on-set and near-set DIT, QC, and digital imaging consultation services. Further, the company develops, produces, and distributes VR/AR content; develops exhibition/show-type content, and immersive digital heritage and content; and offers channel surround mixing, ADR and voices recording and editing, sound design and editing, foley recording and editing, and custom SFX location sound recording services, as well as HDTV, IPTV, animation, game, multi-media, and VR sound services. Additionally, it is involved planning and production solutions for domestic/international advertising communications. The company was formerly known as Dexter Co., Ltd. and changed its name to Dexter Studios Co.,Ltd. in April 2016. Dexter Studios Co.,Ltd. was founded in 2011 and is based in Seoul, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dexter Co Ltd reported revenue of 55.4B KRW in FY2025 versus 43.0B KRW in FY2021, a compound +6.5%/yr. Reported net income was −6.1B KRW in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
55.4B KRW
Latest YoY
+3.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.0%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.4%
Revenue +6.5%/yr
FY21 43.0B KRW
FY22 65.9B KRW
FY23 67.7B KRW
FY24 53.7B KRW
FY25 55.4B KRW
Net income
FY21 −943M KRW
FY22 −6.6B KRW
FY23 −1.5B KRW
FY24 −10.9B KRW
FY25 −6.1B KRW

Watch 206560: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dexter Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/206560

Peer Group

Entertainment · 266 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Below median
Fair Value upside −9% · Above median
Return on assets -5% · Bottom 25%
Net margin (TTM) -12% · Below median
Operating margin (TTM) -38% · Bottom 25%
Revenue growth -29% · Bottom 25%
Debt / equity 0.35× · Higher than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE22 · sector 13
FUTURE0 · sector 8
PAST0 · sector 0
HEALTH83 · sector 98
DIVIDEND0 · sector 45

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.44 C$2.82 -56%
The Walt Disney Company DIS $103.50 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 39,950 KRW 82,382 KRW +106%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%
Saregama India Limited SAREGAMA ₹516.05 ₹214.51 -58%

Compare Dexter Co Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Dexter Co Ltd (206560) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 799.05 KRW versus a price of 876.00 KRW, about −9% (fairly valued).
What is the fair value of 206560?
Our model-based fair value for Dexter Co Ltd is 799.05 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 876.00 KRW.
What is the quality score of 206560?
Dexter Co Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dexter Co Ltd (206560)?
Dexter Co Ltd reported trailing-twelve-month revenue of about 51.0B KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 206560?
The net profit margin of Dexter Co Ltd is about -11.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dexter Co Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.