Dexter Co Ltd (206560) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Dexter Co Ltd KRW 799, price KRW 911, upside -12.3%, quality 42 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range 805.00 KRW – 47,600 KRW · fair‑value band 596.31 KRW – 1,193 KRW · the 911.00 KRW price screens above the 799.05 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Dexter Co in your weekly email
Every Wednesday you see whether Dexter Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Dexter Studios Co.,Ltd. engages in the development and production of content in the South Korea. It also offers IP incubation and one-source-multi-use platforms for in film, animation, VR, and AR.
Show more
Dexter Studios Co.,Ltd. engages in the development and production of content in the South Korea. It also offers IP incubation and one-source-multi-use platforms for in film, animation, VR, and AR. In addition, the company provides pre-production, production supervision, and post-production services; visualization, virtual art department, and LED Stage services; and digital color grading, image mastering, on-set and near-set DIT, QC, and digital imaging consultation services. Further, the company develops, produces, and distributes VR/AR content; develops exhibition/show-type content, and immersive digital heritage and content; and offers channel surround mixing, ADR and voices recording and editing, sound design and editing, foley recording and editing, and custom SFX location sound recording services, as well as HDTV, IPTV, animation, game, multi-media, and VR sound services. Additionally, it is involved planning and production solutions for domestic/international advertising communications. The company was formerly known as Dexter Co., Ltd. and changed its name to Dexter Studios Co.,Ltd. in April 2016. Dexter Studios Co.,Ltd. was founded in 2011 and is based in Seoul, South Korea.
Stock analysis
Dexter Co Ltd (206560) currently trades at 911.00 KRW, while our model-based Fair Value estimate is 799.05 KRW, 12.3% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 86/100, which puts the evidence level at low.
Scenario range: 596.31 KRW (bear) to 1,193 KRW (bull), the price of 911.00 KRW sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 42/100 (below-average quality), in the Communication Services sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Dexter Co Ltd reported revenue of 55.4B KRW in FY2025 versus 43.0B KRW in FY2021, a compound +6.5%/yr. Reported net income was −6.1B KRW in FY2025.
Key figures
Market cap 22.9B KRW (≈ $17.0M) · P/S ratio 0.47 · Net margin −11.1% · Return on equity −17.5% · Return on assets (EBIT) −3.9% · Operating margin −52.2% · Revenue (TTM) 49.2B KRW · Revenue growth (YoY) −15.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).
What moves the price
The share trades about 83% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at −3% fair-value upside, at −12%, 206560 screens richer than that median.
Fair Value models
Bear 596.31 KRWFair Value 799.05 KRWBull 1,193 KRW
Price 911.00 KRW · Upside -12.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.38/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+3.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−5.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.0%
Start year 2020 (pandemic). Over 10 years: +7.8% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
0.6% (2020) → −11.7% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Entertainment · 235 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Dexter Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/206560
Frequently asked questions
Is Dexter Co Ltd (206560) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 799.05 KRW versus a price of 911.00 KRW, about −12% upside (overvalued).
What is the fair value of 206560?
Our model-based fair value for Dexter Co Ltd is 799.05 KRW (as of Oct 3, 2026), built from audited fundamentals. The current price: 911.00 KRW.
What is the quality score of 206560?
Dexter Co Ltd has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Dexter Co Ltd (206560)?
Our model-based price target is the fair value of 799.05 KRW (as of Oct 3, 2026) from 1 valuation models. Cautious scenario 596.31 KRW, optimistic scenario 1,193 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Dexter Co Ltd stock forecast for 2026?
Our models put fair value at 799.05 KRW, about −12% upside versus a price of 911.00 KRW (overvalued). Cautious scenario 596.31 KRW, optimistic scenario 1,193 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Dexter Co Ltd (206560)?
Dexter Co Ltd reported trailing-twelve-month revenue of about 49.2B KRW (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Dexter Co Ltd (206560)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Dexter Co Ltd it is 799.05 KRW per share (as of Oct 3, 2026), against a price of 911.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Dexter Co Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 206560 trades above its calculated fair value: price 911.00 KRW, fair value 799.05 KRW, a gap of about −12% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 206560?
No. The price is what the market pays today (911.00 KRW); the fair value is what the company's own numbers justify (799.05 KRW). For Dexter Co Ltd the two are 111.95 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Dexter Co Ltd worth?
The market values Dexter Co Ltd at about 22.9B KRW (market capitalisation, as of Oct 3, 2026). Per share that is 911.00 KRW; our models calculate a fair value of 799.05 KRW per share.
What do the bullish and bearish scenarios say about 206560?
Our models span a range for Dexter Co Ltd: cautious scenario 596.31 KRW, base 799.05 KRW, optimistic 1,193 KRW per share (as of Oct 3, 2026, price 911.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Dexter Co Ltd (206560)?
Balance-sheet figures for Dexter Co Ltd (as of Oct 3, 2026): return on equity −17.5%, debt of 0.35 per unit of equity. They feed the Quality Score of 42/100, which measures business quality independently of the share price.
How far is 206560 from its 52-week high?
Dexter Co Ltd trades at 911.00 KRW, about 83% below its 52-week high of 5,320 KRW and 13% above the low of 805.00 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 799.05 KRW is for.
Which stocks are comparable to Dexter Co Ltd?
From the same area (Communication Services) we also value Netflix, Inc, The Walt Disney Company, Warner Bros. Discovery, Inc, Live Nation Entertainment, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Dexter Co Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price 911.00 KRW, calculated fair value 799.05 KRW (−12%), Quality Score 42/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 206560 calculated?
We run Dexter Co Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 799.05 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. Dexter Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Dexter Co Ltd (206560)?
The closing price on Oct 2, 2026 was 911.00 KRW. Our model-based fair value is 799.05 KRW, about −12% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Dexter Co Ltd right now?
A fairly wide model range (596.31 KRW to 1,193 KRW) leaves room in how you read the outcome. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Dexter Co Ltd
How large is the market capitalisation of Dexter Co Ltd (206560)?
The market capitalisation of Dexter Co Ltd is 22.9B KRW (≈ $17.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Dexter Co Ltd (206560)?
The price-to-sales ratio of Dexter Co Ltd is 0.47 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Dexter Co Ltd (206560)?
The net margin of Dexter Co Ltd is −11.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Dexter Co Ltd (206560)?
The return on equity (ROE) of Dexter Co Ltd is −17.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Dexter Co Ltd (206560)?
On an EBIT basis the return on assets of Dexter Co Ltd is −3.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Dexter Co Ltd (206560)?
The operating margin of Dexter Co Ltd is −52.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Dexter Co Ltd (206560)?
Revenue at Dexter Co Ltd is growing −15.4% versus a year earlier (3y avg −5.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Dexter Co Ltd (206560)?
Earnings per share at Dexter Co Ltd are growing +62.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Dexter Co Ltd (206560) generate?
The free cash flow of Dexter Co Ltd is −35.0B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Dexter Co Ltd (206560) carry?
The net debt of Dexter Co Ltd is 16.2B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Dexter Co Ltd in the live analysis
One click puts Dexter Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.