Fair Value Calculator Fair Value Calculator
EN DE

Changsha Broad Homes Industrial Group (2163) Fair Value & Analysis

Industrials · HK · Market cap HK$293M

CB Changsha Broad Homes Industrial Group 2163 · HK
PriceHK$0.6000
Fair ValueHK$1.18
Upside+96.7%
Quality58/100
Watch Changsha Broad Homes Industrial Group for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range HK$1.18 – HK$3.61

Fair value as of: Jul 5, 2026

From 10 valuation models · updated today

Fair value updated Jul 5, 2026 — revised from HK$1.85 to HK$1.18 (−36.2%) since Jul 2, 2026.

Price vs Fair Value (12 months)

HK$0.6000 HK$0.6000 Fair Value HK$1.18 Jun 2025 Jul 2026

12‑month range HK$0.6000 – HK$0.6000 · fair‑value band HK$1.18 – HK$3.61 · the HK$0.6000 price screens below the HK$1.18 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Changsha Broad Homes Industrial Group (2163) currently trades at HK$0.6000, while our model-based Fair Value estimate is HK$1.18 — implying the stock looks roughly 96.7% undervalued today. We read business quality at 58/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Over the trailing twelve months, Changsha Broad Homes Industrial Group generated revenue of HK$2.1B at a net margin of -27.7%. Revenue declined 10.1% year over year. It earns a return on equity of -19.1%. Net debt stands at HK$3.4B. Fundamentals as of Jul 5, 2026

Our scenario range runs from HK$1.18 (bear case) to HK$3.61 (bull case); at HK$0.6000, the current price sits below that range. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside — at 97%, 2163 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) HK$2.1B
Revenue growth (YoY) -10.1%
Net margin -27.7%
Return on equity -19.1%
Free cash flow HK$366M FY2023
Operating margin -16.6%
More key figures
Net debt HK$3.4B FY2023

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Changsha Broad Homes Industrial Group Co., Ltd. designs, manufactures, and sells prefabricated concrete (PC) units, PC equipment, and modular integrated products in the People's Republic of China. It offers engineering design and consultation services; cement products; construction services; develops and operates leisure tourism; project management services; and real estate leasing services, as well as researches, develops, and transfers intelligent technology. The company also provides intelligent equipment and other construction materials; sells of concrete structural components; and business management consulting services. Changsha Broad Homes Industrial Group Co., Ltd. was founded in 1988 and is headquartered in Changsha, the People's Republic of China.

Revenue & earnings trend

FY2019 – FY2023 · reported fiscal years

Changsha Broad Homes Industrial Group reported revenue of HK$2.2B in FY2023 versus HK$3.4B in FY2019, a compound −10.1%/yr. Reported net income was −HK$389M in FY2023.

Revenue −10.1%/yr
FY19 HK$3.4B
FY20 HK$2.5B
FY21 HK$3.1B
FY22 HK$2.2B
FY23 HK$2.2B
Net income
FY19 HK$677M
FY20 HK$216M
FY21 HK$32.4M
FY22 −HK$809M
FY23 −HK$389M

Is 2163 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Changsha Broad Homes Industrial Group Fair Value". https://www.fairvalue-calculator.com/stock/2163

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 455,000 KRW 268,469 KRW -41%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 4,541 MXN -40%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%
Samsung E&A Co 028050 48,350 KRW 37,697 KRW -22%
Daewoo Engineering & Construction Co 047040 21,800 KRW 16,217 KRW -26%
L&K Engineering Co 6139 791.00 TWD 782.96 TWD -1%
Rail Vikas Nigam Limited RVNL ₹235.61 ₹14.53 -94%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Changsha Broad Homes Industrial Group (2163) undervalued?
As of Jul 5, 2026, our model estimates a fair value of HK$1.18 versus a price of HK$0.6000 — about +97% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2163?
Our model-based fair value for Changsha Broad Homes Industrial Group is HK$1.18 (as of Jul 5, 2026), built from audited fundamentals. The current price is HK$0.6000.
What is the quality score of 2163?
Changsha Broad Homes Industrial Group has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Changsha Broad Homes Industrial Group (2163)?
Changsha Broad Homes Industrial Group reported trailing-twelve-month revenue of about HK$2.1B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of 2163?
The net profit margin of Changsha Broad Homes Industrial Group is about -27.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.