Changsha Broad Homes Ind Group Ltd (2163) Fair Value & Analysis
Industrials · HK · Market cap HK$293M
Fair value as of: Aug 13, 2026
From 10 valuation models · updated 6 days ago
A solid business, screening 100% undervalued on our models.
What matters now
- The price is below even our cautious bear case (HK$1.20). The market is more pessimistic than our downside scenario.
- The model range is unusually wide (HK$1.20 to HK$3.69). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (51/100) at a price below fair value, the discount is the argument here, not the business quality.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range HK$0.4100 – HK$23.35 · fair‑value band HK$1.20 – HK$3.69 · the HK$0.6000 price screens below the HK$1.20 fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Changsha Broad Homes Ind Group Ltd (2163) currently trades at HK$0.6000, while our model-based Fair Value estimate is HK$1.20, implying the stock looks roughly 100.0% undervalued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.
Over the trailing twelve months, Changsha Broad Homes Ind Group Ltd generated revenue of HK$2.1B at a net margin of -27.7%. Revenue declined 10.1% year over year. It earns a return on equity of -19.1%. Net debt stands at HK$3.4B. Fundamentals as of Aug 13, 2026
Our scenario range runs from HK$1.20 (bear case) to HK$3.69 (bull case); at HK$0.6000, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 100%, 2163 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 10 models by family
Widest divergence: Growth DCF (HK$5.90) versus Asset-Based (HK$4.05). Highest evidence: Growth DCF (80).
Notify me when 2163 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 51 · Market factors (momentum, volatility) 56
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Changsha Broad Homes Industrial Group Co., Ltd. designs, manufactures, and sells prefabricated concrete (PC) units, PC equipment, and modular integrated products in the People's Republic of China.
Full company description
Changsha Broad Homes Industrial Group Co., Ltd. designs, manufactures, and sells prefabricated concrete (PC) units, PC equipment, and modular integrated products in the People's Republic of China. It offers engineering design and consultation services; cement products; construction services; develops and operates leisure tourism; project management services; and real estate leasing services, as well as researches, develops, and transfers intelligent technology. The company also provides intelligent equipment and other construction materials; sells of concrete structural components; and business management consulting services. Changsha Broad Homes Industrial Group Co., Ltd. was founded in 1988 and is headquartered in Changsha, the People's Republic of China.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2019 – FY2023 · reported fiscal years
Changsha Broad Homes Ind Group Ltd reported revenue of HK$2.2B in FY2023 versus HK$3.4B in FY2019, a compound −10.1%/yr. Reported net income was −HK$389M in FY2023.
Watch 2163: get an alert when its fair value changes →
Peer Group
Engineering & Construction · 834 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Engineering & Construction median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Larsen & Toubro Limited LT | ₹4,020 | ₹1,994 | -50% |
| Samsung C&T Corporation 028260 | 357,500 KRW | 261,411 KRW | -27% |
| Hyundai Engineering & Construction Co 000720 | 113,700 KRW | 61,453 KRW | -46% |
| Samsung E&A Co 028050 | 49,300 KRW | 43,624 KRW | -12% |
| Rail Vikas Nigam Limited RVNL | ₹228.50 | ₹48.92 | -79% |
| Daewoo Engineering & Construction Co 047040 | 18,400 KRW | 6,507 KRW | -65% |
| KEPCO Engineering & Construction Company 052690 | 99,800 KRW | 19,346 KRW | -81% |
| GS Engineering & Construction Corporation 006360 | 35,200 KRW | 23,135 KRW | -34% |
| DL E&C Co 375500 | 73,500 KRW | 148,433 KRW | +102% |
| KEPCO Plant Service & Engineering Co 051600 | 46,350 KRW | 43,924 KRW | -5% |
Compare Changsha Broad Homes Ind Group Ltd with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Industrials stocks →
Frequently asked questions
Is Changsha Broad Homes Ind Group Ltd (2163) overvalued or undervalued?
What is the fair value of 2163?
What is the quality score of 2163?
What is the revenue of Changsha Broad Homes Ind Group Ltd (2163)?
What is the net profit margin of 2163?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Changsha Broad Homes Ind Group Ltd and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.