Zinwell Corporation (2485) fair value: what the stock is really worth
As of Sep 23, 2026: fair value of Zinwell Corporation TWD 7.94, price TWD 39.25, upside -79.8%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Zinwell Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 9.90 TWD – 81.50 TWD · fair‑value band 5.24 TWD – 9.93 TWD · the 39.25 TWD price screens above the 7.94 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Zinwell in your weekly email
Every Wednesday you see whether Zinwell is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Zinwell Corporation engages in the research, manufacturing, and sale of digital cable video transmission system and digital satellite communication transmission system in Taiwan, Europe, the United States, Asia, and internationally.
Show more
Zinwell Corporation engages in the research, manufacturing, and sale of digital cable video transmission system and digital satellite communication transmission system in Taiwan, Europe, the United States, Asia, and internationally. The company offers satellite and terrestrial products, such as digital channel stacking switches, low-noise block downconverters, and headend systems; digital home entertainment products, including wireless video senders, set top boxes, NextGen TV boxes, soundboxes, and soundbars; and residential broadband products. It also provides CATV and MATV transmission products consisting of optoelectronics, CATV outdoor amplifiers, CATV outdoor passives, CATV and MATV indoor amplifiers and passive devices, and satellite TV distribution devices. In addition, it offers system accessories, satellite TV ground receiving accessories, and RF transmission accessories. The company was incorporated in 1981 and is headquartered in New Taipei City, Taiwan.
Stock analysis
Zinwell Corporation (2485) currently trades at 39.25 TWD, while our model-based Fair Value estimate is 7.94 TWD, implying the stock looks roughly 394.3% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 91/100, which puts the evidence level at low.
Scenario range: 5.24 TWD (bear) to 9.93 TWD (bull), the price of 39.25 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Zinwell Corporation reported revenue of 2.6B TWD in FY2025 versus 6.3B TWD in FY2021, a compound −19.7%/yr. Reported net income was −306M TWD in FY2025.
Key figures
Market cap 13.6B TWD (≈ $427M) · P/S ratio 6.36 · EPS (TTM) −0.9600 TWD · Net margin −11.7% · Return on equity 0.4% · Return on assets (EBIT) −5.0% · Operating margin 10.3% · Revenue (TTM) 3.2B TWD.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (low confidence).
What moves the price
The share trades about 55% below its 52-week high and 274% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −59% fair-value upside, at −80%, 2485 screens richer than that median.
Fair Value models
Bear 5.24 TWDFair Value 7.94 TWDBull 9.93 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.14/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−0.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−26.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−19.9%
Start year 2020 (pandemic). Over 10 years: −13.6% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−2.5% (2020) → −14.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 308 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score59 · Above median
Fair Value upside−80% · Bottom 25%
Profitability
Return on equity (TTM)0% · Below median
Return on assets−1% · Below median
Net margin (TTM)0% · Below median
Operating margin (TTM)10% · Above median
Growth and dividend
Revenue growth150% · Top 25%
Balance sheet
Debt / equity0.00× · Below median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/B0.08× · Cheapest 25%
P/S (TTM)0.13× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)100· sector 41
PAST (return on equity)1· sector 15
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 22
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Zinwell Corporation Fair Value". https://www.fairvalue-calculator.com/stock/2485
Frequently asked questions
Is Zinwell Corporation (2485) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 7.94 TWD versus a price of 39.25 TWD, about −80% upside (overvalued).
What is the fair value of 2485?
Our model-based fair value for Zinwell Corporation is 7.94 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 39.25 TWD.
What is the quality score of 2485?
Zinwell Corporation has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Zinwell Corporation (2485)?
Our model-based price target is the fair value of 7.94 TWD (as of Sep 24, 2026) from 1 valuation models. Cautious scenario 5.24 TWD, optimistic scenario 9.93 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Zinwell Corporation stock forecast for 2026?
Our models put fair value at 7.94 TWD, about −80% upside versus a price of 39.25 TWD (overvalued). Cautious scenario 5.24 TWD, optimistic scenario 9.93 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Zinwell Corporation (2485)?
Zinwell Corporation reported trailing-twelve-month revenue of about 3.2B TWD (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Zinwell Corporation (2485)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Zinwell Corporation it is 7.94 TWD per share (as of Sep 24, 2026), against a price of 39.25 TWD. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Zinwell Corporation stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 2485 trades above its calculated fair value: price 39.25 TWD, fair value 7.94 TWD, a gap of about −80% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 2485?
No. The price is what the market pays today (39.25 TWD); the fair value is what the company's own numbers justify (7.94 TWD). For Zinwell Corporation the two are 31.31 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Zinwell Corporation worth?
The market values Zinwell Corporation at about 13.6B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 39.25 TWD; our models calculate a fair value of 7.94 TWD per share.
What do the bullish and bearish scenarios say about 2485?
Our models span a range for Zinwell Corporation: cautious scenario 5.24 TWD, base 7.94 TWD, optimistic 9.93 TWD per share (as of Sep 24, 2026, price 39.25 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Zinwell Corporation (2485)?
Balance-sheet figures for Zinwell Corporation (as of Sep 24, 2026): return on equity 0.4%, debt of 0.00 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 2485 from its 52-week high?
Zinwell Corporation trades at 39.25 TWD, about 55% below its 52-week high of 86.90 TWD and 274% above the low of 10.50 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 7.94 TWD is for.
Which stocks are comparable to Zinwell Corporation?
From the same area (Technology) we also value Cisco Systems, Inc, Zhongji Innolight Co, Foxconn Industrial Internet Co, Eoptolink Technology Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Zinwell Corporation stock attractive at the current price?
The data as of Sep 24, 2026: price 39.25 TWD, calculated fair value 7.94 TWD (−80%), Quality Score 60/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 2485 calculated?
We run Zinwell Corporation through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 7.94 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Zinwell Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Zinwell Corporation (2485)?
The closing price on Sep 23, 2026 was 39.25 TWD. Our model-based fair value is 7.94 TWD, about −80% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Zinwell Corporation right now?
The price sits above even our optimistic bull case (9.93 TWD). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (5.24 TWD to 9.93 TWD) leaves room in how you read the outcome.
Key figures of Zinwell Corporation
How large is the market capitalisation of Zinwell Corporation (2485)?
The market capitalisation of Zinwell Corporation is 13.6B TWD (≈ $427M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Zinwell Corporation (2485)?
The price-to-sales ratio of Zinwell Corporation is 6.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Zinwell Corporation (2485)?
Earnings per share at Zinwell Corporation are −0.9600 TWD. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Zinwell Corporation (2485)?
The net margin of Zinwell Corporation is −11.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Zinwell Corporation (2485)?
The return on equity (ROE) of Zinwell Corporation is 0.4% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Zinwell Corporation (2485)?
On an EBIT basis the return on assets of Zinwell Corporation is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Zinwell Corporation (2485)?
The operating margin of Zinwell Corporation is 10.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Zinwell Corporation (2485)?
Revenue at Zinwell Corporation is growing +150% versus a year earlier (3y avg −26.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Zinwell Corporation (2485)?
Earnings per share at Zinwell Corporation are growing −8.0% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Zinwell Corporation (2485) generate?
The free cash flow of Zinwell Corporation is −632M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Zinwell Corporation (2485) hold?
Zinwell Corporation holds more cash than debt, 1.1B TWD net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Zinwell Corporation in the live analysis
One click puts Zinwell Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
