EN DE

Motorola Solutions, Inc (MSI) Fair Value & Analysis

Technology · US · Market cap $68.6B

MS Motorola Solutions, Inc logo Motorola Solutions, Inc MSI · US
Price$474.07
Fair Value$190.43
Upside-59.8%
Quality65/100
Watch Motorola Solutions, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 17.6% net margin
High debt · generates free cash flow
1.11% dividend yield
Mixed vs. peers (7/15)
Wide moat 79/100
Evidence: High Range $121.30 – $274.30 Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 18 days ago

Fair value updated Jul 20, 2026, revised from $190.24 to $190.43 (+0.1%) since Jul 17, 2026. Share price +11.8% over the past month.

A solid business, but screening 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($274.30). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($121.30 to $274.30) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$495.19 $174.51 Fair Value $190.43 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $174.51 – $495.19 · fair‑value band $121.30 – $274.30 · the $474.07 price screens above the $190.43 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Motorola Solutions, Inc (MSI) currently trades at $474.07, while our model-based Fair Value estimate is $190.43, implying the stock looks roughly 59.8% overvalued today. We read business quality at 65/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Motorola Solutions, Inc generated revenue of $11.9B at a net margin of 17.6%. Revenue grew 7.4% year over year. It earns a return on equity of 99.3%. Net debt stands at $8.6B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $121.30 (bear case) to $274.30 (bull case); at $474.07, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 3% below its 52-week high and 32% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -64% fair-value upside, at -60%, MSI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $122.24 $182.50 $269.45 80
Residual Income $79.94 $135.71 $3,042 76
Rev-Margin DCF $87.87 $147.82 $213.93 74
All 24 models by family
DCF Models
FCF DCF $116.65 $179.82 $275.52 38
Owner Earnings $100.57 $157.40 $243.50 31
5Y Revenue Exit $87.87 $145.25 $218.03 39
5Y EBITDA Exit $123.67 $207.40 $303.97 41
5Y P/E Exit $122.19 $204.83 $289.88 38
10Y Revenue Exit $93.96 $146.45 $207.87 36
10Y EBITDA Exit $119.57 $187.93 $268.14 37
10Y P/E Exit $118.65 $186.21 $258.26 35
Earnings-Based
Graham-Dodd $88.24 $175.35 $220.05 54
EPV $87.32 $109.15 $128.25 59
Dividend Discount
Gordon GGM $40.27 $57.43 $75.10 70
DDM Multi-Stage $40.27 $56.57 $75.52 61
Multiples
P/E Multiple $194.64 $259.52 $324.41 63
P/S Multiple $131.95 $175.94 $219.92 58
P/B Multiple $32.67 $43.56 $54.44 55
EV/EBIT $195.03 $274.60 $354.16 53
EV/EBITDA $153.69 $219.48 $285.26 54
EV/Revenue $79.49 $132.27 $185.06 43
Asset-Based
NCAV (Graham) $7.26 $9.73 $14.52 50
Growth DCF
Growth DCF $122.24 $182.50 $269.45 80
Rev-Margin DCF $87.87 $147.82 $213.93 74
Economic Profit
Residual Income $79.94 $135.71 $3,042 76
ROIC Compounder $91.08 $118.74 $146.87 72
Growth Earnings
Growth-Adj P/E $141.18 $201.69 $262.19 68

Widest divergence: Growth Earnings ($201.69) versus Asset-Based ($9.73). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $11.9B
Revenue growth (YoY) +7.4%
Net margin 17.6%
Return on equity 99.3%
Free cash flow $2.6B FY2025
P/E ratio 33.3
More key figures
Operating margin 19.8%
EPS (TTM) $12.40
Dividend yield 1.1%
EPS growth (YoY) -13.8%
Net debt $8.6B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 62 · Market factors (momentum, volatility) 61

Profitability 68
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 80
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 42
Disciplined investing over empire-building
Low Volatility 73
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 67
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Motorola Solutions, Inc. provides public safety, government, defense, and enterprise security solutions in the United States, the United Kingdom, Canada, and internationally. It operates in two segments, Products and Systems Integration, and Software and Services.

Full company description

Motorola Solutions, Inc. provides public safety, government, defense, and enterprise security solutions in the United States, the United Kingdom, Canada, and internationally. It operates in two segments, Products and Systems Integration, and Software and Services. The Products and Systems Integration segment offers a portfolio of infrastructure, devices, accessories, and the implementation and integration of systems, devices, software, and applications for government, including defense, public safety, and enterprise customers who operate private communications systems and video security solutions, as well as manage a mobile workforce. This segment also provides mission critical networks, and video security and access control technologies, including two-way portable and vehicle-mounted radios, video cameras, and accessories; communications network core and central processing software, base stations, consoles, and repeaters; and video analytics, network video management hardware and software, and access control solutions. The Software and Services segment offers public safety and enterprise command center, unified communications applications, mobile video equipment, and video software solutions; repair, technical support, and maintenance services; and monitoring, software updates, and cybersecurity services to government, public safety, and commercial communications networks. It serves hospitality; manufacturing; military and defence; police; air transportation; fire and rescue; stadium; emergency medical services; mining; oil and gas; transportation and logistics; utilities; education; retail; and healthcare industries. The company was formerly known as Motorola, Inc. and changed its name to Motorola Solutions, Inc. in January 2011. Motorola Solutions, Inc. was founded in 1928 and is headquartered in Chicago, Illinois.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Motorola Solutions, Inc reported revenue of $11.7B in FY2025 versus $8.2B in FY2021, a compound +9.3%/yr. Reported net income was $2.2B in FY2025, compounding +14.7%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$11.7B
Latest YoY
+8.0%
Avg. growth/yr (3Y)
+8.6%
Avg. growth/yr (5Y)
+9.5%
Avg. growth/yr (40Y)
+1.9%
Revenue +9.3%/yr
FY21 $8.2B
FY22 $9.1B
FY23 $10.0B
FY24 $10.8B
FY25 $11.7B
Net income +14.7%/yr
FY21 $1.2B
FY22 $1.4B
FY23 $1.7B
FY24 $1.6B
FY25 $2.2B

MSI screens 60% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Motorola Solutions, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MSI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Communication Equipment · 284 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Top 25%
Fair Value upside −60% · Below median
Return on equity (TTM) 99% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 18% · Top 25%
Operating margin (TTM) 20% · Top 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 3.49× · Higher than 75% of peers

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 33.3× · Cheaper than median
P/B 28.47× · Pricier than 75% of peers
P/S (TTM) 5.78× · Pricier than 75% of peers
P/FCF 26.7× · Pricier than 75% of peers
EV/EBITDA 21.7× · Pricier than median
PEG 2.23× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 37 · sector 30
PAST 100 · sector 15
HEALTH 0 · sector 98
DIVIDEND 22 · sector 27

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Zhongji Innolight Co 300308 ¥1,094 ¥171.09 -84%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%
Accelink Technologies Co 002281 ¥189.45 ¥22.87 -88%

Compare Motorola Solutions, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Motorola Solutions, Inc (MSI) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $190.43 versus a price of $474.07, about −60% (overvalued).
What is the fair value of MSI?
Our model-based fair value for Motorola Solutions, Inc is $190.43 (as of Jul 20, 2026), built from audited fundamentals. The current price is $474.07.
What is the quality score of MSI?
Motorola Solutions, Inc has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Motorola Solutions, Inc (MSI)?
Motorola Solutions, Inc reported trailing-twelve-month revenue of about $11.9B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of MSI?
The net profit margin of Motorola Solutions, Inc is about 17.6%, meaning it keeps roughly 17.6% of revenue as net income. Based on the latest reported figures.
Does Motorola Solutions, Inc pay a dividend?
Motorola Solutions, Inc currently shows a dividend yield of about 1.13% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Motorola Solutions, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.