EN DE

Zhongji Innolight Co (300308) Fair Value & Analysis

Technology · CN · Market cap 1.2T CNY

ZI Zhongji Innolight Co 300308 · SHE
Price¥955.00
Fair Value¥171.09
Upside-82.1%
Quality75/100
Watch Zhongji Innolight Co for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 29.3% net margin
Low debt · generates free cash flow
0.12% dividend yield
Mixed vs. peers (7/14)
Wide moat 90/100
Evidence: Medium Range ¥128.99 – ¥439.10 Share as image

Fair value as of: Jul 12, 2026

From 26 valuation models · updated 26 days ago

Share price −14.9% over the past month.

A strong business, but screening 82% overvalued on our models.

What matters now

  • A high-quality business (quality 75/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (¥439.10). The favourable scenario is already priced in.
  • The model range is unusually wide (¥128.99 to ¥439.10). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

¥1,382 ¥25.13 Fair Value ¥171.09 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range ¥25.13 – ¥1,382 · fair‑value band ¥128.99 – ¥439.10 · the ¥955.00 price screens above the ¥171.09 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Zhongji Innolight Co (300308) currently trades at ¥955.00, while our model-based Fair Value estimate is ¥171.09, implying the stock looks roughly 82.1% overvalued today. We read business quality at 75/100 (high quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Zhongji Innolight Co generated revenue of 51.1B CNY at a net margin of 29.3%. Revenue grew 192.1% year over year. It earns a return on equity of 53.9%. The balance sheet holds a net cash position of 3.0B CNY. Fundamentals as of Jul 12, 2026

Our scenario range runs from ¥128.99 (bear case) to ¥439.10 (bull case); at ¥955.00, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 28% below its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -61% fair-value upside, at -82%, 300308 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF ¥132.19 ¥265.31 ¥488.90 80
Residual Income ¥88.90 ¥144.72 ¥2,470 76
Rev-Margin DCF ¥101.59 ¥170.36 ¥314.62 74
All 26 models by family
DCF Models
FCF DCF ¥139.68 ¥219.46 ¥480.35 38
Owner Earnings ¥142.01 ¥320.13 ¥710.78 31
5Y Revenue Exit ¥93.13 ¥150.03 ¥268.76 39
5Y EBITDA Exit ¥141.03 ¥246.93 ¥454.79 41
5Y P/E Exit ¥155.67 ¥344.47 ¥603.22 38
10Y Revenue Exit ¥105.06 ¥209.91 ¥273.50 36
10Y EBITDA Exit ¥143.67 ¥315.51 ¥617.31 37
10Y P/E Exit ¥154.59 ¥347.76 ¥668.87 35
Earnings-Based
Graham-Dodd ¥65.84 ¥459.18 ¥644.39 54
Lynch FV ¥237.23 ¥338.90 ¥440.57 50
PEG = 1.0 ¥237.23 ¥338.90 ¥440.57 46
EPV ¥106.20 ¥123.28 ¥138.47 59
Dividend Discount
Gordon GGM ¥9.34 ¥20.39 ¥34.30 70
DDM Multi-Stage ¥9.34 ¥16.70 ¥21.25 61
Multiples
P/E Multiple ¥145.24 ¥193.66 ¥242.07 63
P/S Multiple ¥64.29 ¥85.72 ¥107.15 58
P/B Multiple ¥60.05 ¥80.07 ¥100.09 55
EV/EBIT ¥173.99 ¥228.85 ¥283.71 53
EV/EBITDA ¥135.70 ¥177.80 ¥219.90 54
EV/Revenue ¥69.40 ¥95.12 ¥120.83 43
Asset-Based
NCAV (Graham) ¥13.34 ¥17.88 ¥26.69 50
Growth DCF
Growth DCF ¥132.19 ¥265.31 ¥488.90 80
Rev-Margin DCF ¥101.59 ¥170.36 ¥314.62 74
Economic Profit
Residual Income ¥88.90 ¥144.72 ¥2,470 76
ROIC Compounder ¥129.87 ¥188.48 ¥266.85 72
Growth Earnings
Growth-Adj P/E ¥305.69 ¥436.70 ¥567.70 68

Widest divergence: Growth Earnings (¥436.70) versus Dividend Discount (¥16.70). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 51.1B CNY
Revenue growth (YoY) +192%
Net margin 29.3%
Return on equity 53.9%
Free cash flow 8.1B CNY FY2025
P/E ratio 81.3
More key figures
Operating margin 39.8%
EPS (TTM) ¥13.46
Dividend yield 0.1%
EPS growth (YoY) +259%
Net cash 3.0B CNY FY2024

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 75/100

Of which business quality 78 · Market factors (momentum, volatility) 65

Profitability 83
Margins and returns on capital today
Quality Growth 86
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 24
Disciplined investing over empire-building
Low Volatility 16
Calm price path (market factor)
Momentum 88
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Zhongji Innolight Co., Ltd., together with its subsidiaries, researches, designs, develops, packages, tests, and sells optical communication transceiver modules and devices in China and internationally. The company operates in two segments, Optical Module Business and Others.

Full company description

Zhongji Innolight Co., Ltd., together with its subsidiaries, researches, designs, develops, packages, tests, and sells optical communication transceiver modules and devices in China and internationally. The company operates in two segments, Optical Module Business and Others. It engages in investment activities; project management; trading; technical services; and house rental. The company was formerly known as Shandong Zhongji Electrical Equipment Co., Ltd. and changed its name to Zhongji Innolight Co., Ltd. in September 2017. Zhongji Innolight Co., Ltd. was founded in 2005 and is headquartered in Longkou, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Zhongji Innolight Co reported revenue of ¥38.2B in FY2025 versus ¥7.7B in FY2021, a compound +49.3%/yr. Reported net income was ¥10.8B in FY2025, compounding +87.3%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
38.2B CNY
Latest YoY
+60.3%
Avg. growth/yr (3Y)
+58.3%
Avg. growth/yr (5Y)
+40.2%
Avg. growth/yr (17Y)
+42.9%
Revenue +49.3%/yr
FY21 ¥7.7B
FY22 ¥9.6B
FY23 ¥10.7B
FY24 ¥23.9B
FY25 ¥38.2B
Net income +87.3%/yr
FY21 ¥877M
FY22 ¥1.2B
FY23 ¥2.2B
FY24 ¥5.2B
FY25 ¥10.8B

300308 screens 82% overvalued. Compare with Cisco Systems, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Zhongji Innolight Co Fair Value". https://www.fairvalue-calculator.com/stock/300308

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Communication Equipment · 284 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 75 · Top 25%
Fair Value upside −82% · Bottom 25%
Return on equity (TTM) 54% · Top 25%
Return on assets 27% · Top 25%
Net margin (TTM) 29% · Top 25%
Operating margin (TTM) 40% · Top 25%
Revenue growth 192% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Communication Equipment median · lower = cheaper

P/E (TTM) 81.3× · Pricier than 75% of peers
P/B 40.99× · Pricier than 75% of peers
P/S (TTM) 23.89× · Pricier than 75% of peers
P/FCF 22.2× · Pricier than 75% of peers
EV/EBITDA 60.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 30
PAST 100 · sector 15
HEALTH 99 · sector 98
DIVIDEND 2 · sector 27

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Communication Equipment stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
Cisco Systems, Inc CSCO $119.25 $43.05 -64%
Foxconn Industrial Internet Co 601138 ¥56.50 ¥28.65 -49%
Eoptolink Technology Inc 300502 ¥482.88 ¥155.05 -68%
Nokia Oyj NOK $11.25 $2.67 -76%
Motorola Solutions, Inc MSI $413.31 $190.43 -54%
Suzhou TFC Optical Communication Co 300394 ¥244.13 ¥32.04 -87%
Telefonaktiebolaget LM Ericsson (publ), ERIC $11.72 $15.96 +36%
Accton Technology Corporation 2345 2,090 TWD 846.28 TWD -60%
ZTE Corporation 000063 ¥40.00 ¥15.75 -61%
Accelink Technologies Co 002281 ¥189.45 ¥22.87 -88%

Compare Zhongji Innolight Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Zhongji Innolight Co (300308) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of ¥171.09 versus a price of ¥955.00, about −82% (overvalued).
What is the fair value of 300308?
Our model-based fair value for Zhongji Innolight Co is ¥171.09 (as of Jul 12, 2026), built from audited fundamentals. The current price is ¥955.00.
What is the quality score of 300308?
Zhongji Innolight Co has a Quality Score of 75/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Zhongji Innolight Co (300308)?
Zhongji Innolight Co reported trailing-twelve-month revenue of about 51.1B CNY (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 300308?
The net profit margin of Zhongji Innolight Co is about 29.3%, meaning it keeps roughly 29.3% of revenue as net income. Based on the latest reported figures.
Does Zhongji Innolight Co pay a dividend?
Zhongji Innolight Co currently shows a dividend yield of about 0.11% relative to its recent price (as of Jul 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Zhongji Innolight Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.