Fair Value Calculator Fair Value Calculator
EN DE

2536 (2536) Fair Value & Analysis

Consumer Cyclical · Market cap HK$952M

2 2536 2536 · HK
PriceHK$1.18
Fair ValueHK$0.4700
Upside-60.2%
Quality40/100
Watch 2536 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$0.3300 – HK$0.4900

Fair value as of: Jul 2, 2026

From 23 valuation models · updated today

Share price −0.8% over the past month.

Price vs Fair Value (12 months)

HK$2.79 HK$1.17 Fair Value HK$0.4700 Jun 2025 Jul 2026

12‑month range HK$1.17 – HK$2.79 · fair‑value band HK$0.3300 – HK$0.4900 · the HK$1.18 price screens above the HK$0.4700 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2536 (2536) currently trades at HK$1.18, while our model-based Fair Value estimate is HK$0.4700 — implying the stock looks roughly 60.2% overvalued today. We read business quality at 40/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, 2536 generated revenue of HK$611M at a net margin of 2.3%. Revenue grew 6.9% year over year. It earns a return on equity of 2.5%. The balance sheet holds a net cash position of HK$165M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$611M
Revenue growth (YoY) +6.9%
Net margin 2.3%
Return on equity 2.5%
Free cash flow HK$4.8M FY2024
P/E ratio 59.0
More key figures
Operating margin 3.0%
EPS (TTM) HK$0.0100
Dividend yield 2.4%
EPS growth (YoY) -26.1%
Net cash HK$165M FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

2536 reported revenue of HK$568M in FY2024 versus HK$146M in FY2020, a compound +40.5%/yr. Reported net income was HK$15.4M in FY2024, compounding +56.6%/yr from FY2020.

Revenue +40.5%/yr
FY20 HK$146M
FY21 HK$351M
FY22 HK$529M
FY23 HK$564M
FY24 HK$568M
Net income +56.6%/yr
FY20 HK$2.6M
FY21 HK$40.1M
FY22 HK$44.2M
FY23 HK$8.5M
FY24 HK$15.4M

Is 2536 fairly valued? → Check now

Similar stocks

6 more Resorts & Casinos stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Las Vegas Sands Corp LVS $50.81 $54.02 +6%
Galaxy Entertainment Group GXYEF $4.10 $5.06 +23%
0027 0027 HK$29.42 HK$41.44 +41%
Sands China Ltd SCHYF $1.70 $2.18 +28%
MGM Resorts International, through its subsidiaries, MGM $46.57 $17.73 -62%
Wynn Resorts, Limited WYNN $103.62 $90.24 -13%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2536 (2536) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$0.4700 versus a price of HK$1.18 — about −60% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 2536?
Our model-based fair value for 2536 is HK$0.4700 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$1.18.
What is the quality score of 2536?
2536 has a Quality Score of 40/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2536 (2536)?
2536 reported trailing-twelve-month revenue of about HK$611M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2536?
The net profit margin of 2536 is about 2.3%, meaning it keeps roughly 2.3% of revenue as net income. Based on the latest reported figures.
Does 2536 pay a dividend?
2536 currently shows a dividend yield of about 2.44% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.