Fair Value Calculator Fair Value Calculator
EN DE

2543 (2543) Fair Value & Analysis

Consumer Cyclical · Market cap HK$829M

2 2543 2543 · HK
PriceHK$25.28
Fair ValueHK$43.55
Upside+72.3%
Quality45/100
Watch 2543 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range HK$32.67 – HK$54.44

Fair value as of: Jul 2, 2026

From 26 valuation models · updated today

Share price −18.7% over the past month.

Price vs Fair Value (10 months)

HK$61.74 HK$25.04 Fair Value HK$43.55 Sep 2025 Jul 2026

10‑month range HK$25.04 – HK$61.74 · fair‑value band HK$32.67 – HK$54.44 · the HK$25.28 price screens below the HK$43.55 fair value. As of Jul 2, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

2543 (2543) currently trades at HK$25.28, while our model-based Fair Value estimate is HK$43.55 — implying the stock looks roughly 72.3% undervalued today. We read business quality at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, 2543 generated revenue of HK$641M at a net margin of 9.9%. Revenue grew 42.1% year over year. It earns a return on equity of 18.6%. The balance sheet holds a net cash position of HK$455M. Fundamentals as of Jul 2, 2026

Key figures & financial health

Revenue (TTM) HK$641M
Revenue growth (YoY) +42.1%
Net margin 9.9%
Return on equity 18.6%
Free cash flow HK$32.0M FY2025
P/E ratio 8.9
More key figures
Operating margin 8.9%
Dividend yield 4.3%
EPS growth (YoY) -27.4%
Net cash HK$455M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 2, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

2543 reported revenue of HK$625M in FY2025 versus HK$254M in FY2022, a compound +35.0%/yr. Reported net income was HK$61.9M in FY2025, compounding +25.3%/yr from FY2022.

Revenue +35.0%/yr
FY22 HK$254M
FY23 HK$300M
FY24 HK$451M
FY25 HK$625M
Net income +25.3%/yr
FY22 HK$31.4M
FY23 HK$34.9M
FY24 HK$52.3M
FY25 HK$61.9M

Is 2543 fairly valued? → Check now

Similar stocks

6 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 2, 2026).

Stock Price Fair Value vs Fair Value
Oriental Land Co OLCLF $15.65 $10.20 -35%
Pop Mart International Group PMRTY $20.05 $6.96 -65%
ANTA Sports Products Limited ANPDF $9.10 $7.74 -15%
9992 9992 HK$153.40 HK$237.11 +55%
Amer Sports, Inc AS $33.76 $19.60 -42%
BANDAI NAMCO Holdings NCBDY $11.18 $15.86 +42%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 2543 (2543) undervalued?
As of Jul 2, 2026, our model estimates a fair value of HK$43.55 versus a price of HK$25.28 — about +72% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 2543?
Our model-based fair value for 2543 is HK$43.55 (as of Jul 2, 2026), built from audited fundamentals. The current price is HK$25.28.
What is the quality score of 2543?
2543 has a Quality Score of 45/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 2543 (2543)?
2543 reported trailing-twelve-month revenue of about HK$641M (latest available figure, as of Jul 2, 2026).
What is the net profit margin of 2543?
The net profit margin of 2543 is about 9.9%, meaning it keeps roughly 9.9% of revenue as net income. Based on the latest reported figures.
Does 2543 pay a dividend?
2543 currently shows a dividend yield of about 4.34% relative to its recent price (as of Jul 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.