EN DE

Amer Sports, Inc (AS) Fair Value & Analysis

Consumer Cyclical · US · Market cap $21.2B

AS Amer Sports, Inc logo Amer Sports, Inc AS · US
Price$36.11
Fair Value$13.74
Upside-62.0%
Quality48/100
Watch Amer Sports, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 6.5% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 53/100
Evidence: High Range $9.50 – $17.17 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 19 days ago

Share price +6.1% over the past month.

Below-average quality, and screening another 62% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($17.17). The favourable scenario is already priced in.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($9.50 to $17.17) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

$41.96 $10.47 Fair Value $13.74 Feb 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

30‑month range $10.47 – $41.96 · fair‑value band $9.50 – $17.17 · the $36.11 price screens above the $13.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Amer Sports, Inc (AS) currently trades at $36.11, while our model-based Fair Value estimate is $13.74, implying the stock looks roughly 62.0% overvalued today. We read business quality at 48/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Amer Sports, Inc generated revenue of $7.0B at a net margin of 6.5%. Revenue grew 32.1% year over year. It earns a return on equity of 7.9%. Net debt stands at $1.8B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $9.50 (bear case) to $17.17 (bull case); at $36.11, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 16% below its 52-week high and 25% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 9% fair-value upside, at -62%, AS screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $13.37 $25.25 $49.08 80
Rev-Margin DCF $11.97 $24.64 $44.27 74
ROIC Compounder $7.87 $9.22 $11.10 72
All 24 models by family
DCF Models
FCF DCF $14.20 $22.69 $49.30 38
Owner Earnings $15.57 $35.74 $78.09 31
5Y Revenue Exit $11.97 $21.85 $41.77 39
5Y EBITDA Exit $16.67 $31.69 $60.11 41
5Y P/E Exit $11.70 $24.80 $42.02 38
10Y Revenue Exit $12.15 $26.38 $39.29 36
10Y EBITDA Exit $15.98 $35.84 $73.80 37
10Y P/E Exit $12.42 $25.83 $49.44 35
Earnings-Based
Graham-Dodd $5.00 $34.84 $48.89 54
Lynch FV $11.56 $16.52 $21.48 50
PEG = 1.0 $11.56 $16.52 $21.48 46
EPV $7.87 $9.22 $10.41 59
Multiples
P/E Multiple $11.02 $14.69 $18.36 63
P/S Multiple $9.37 $12.49 $15.61 58
P/B Multiple $9.37 $12.49 $15.61 55
EV/EBIT $15.53 $20.79 $26.04 53
EV/EBITDA $17.59 $23.53 $29.47 54
EV/Revenue $10.39 $14.95 $19.50 43
Asset-Based
NCAV (Graham) $4.99 $6.68 $9.97 50
Growth DCF
Growth DCF $13.37 $25.25 $49.08 80
Rev-Margin DCF $11.97 $24.64 $44.27 74
Economic Profit
Residual Income $8.16 $8.65 $9.45 61
ROIC Compounder $7.87 $9.22 $11.10 72
Growth Earnings
Growth-Adj P/E $14.98 $21.41 $27.83 68

Widest divergence: DCF Models ($25.83) versus Asset-Based ($6.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $7.0B
Revenue growth (YoY) +32.1%
Net margin 6.5%
Return on equity 7.9%
Free cash flow $504M FY2025
P/E ratio 44.3
More key figures
Operating margin 16.5%
EPS (TTM) $0.8000
EPS growth (YoY) +20.8%
Net debt $1.8B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 55 · Market factors (momentum, volatility) 35

Profitability 44
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 64
Balance sheet, leverage, solvency risk
Investment 69
Disciplined investing over empire-building
Low Volatility 21
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 42
Distance to the 52-week high (market factor)
Net Issuance 17
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Amer Sports, Inc. designs, manufactures, markets, distributes, and sells sports equipment, apparel, footwear, and accessories in Europe, the Middle East, Africa, the Americas, Mainland China, Hong Kong, Macau, Taiwan, and the Asia Pacific. It operates through three segments: Technical Apparel, Outdoor Performance, and Ball & Racquet Sports.

Full company description

Amer Sports, Inc. designs, manufactures, markets, distributes, and sells sports equipment, apparel, footwear, and accessories in Europe, the Middle East, Africa, the Americas, Mainland China, Hong Kong, Macau, Taiwan, and the Asia Pacific. It operates through three segments: Technical Apparel, Outdoor Performance, and Ball & Racquet Sports. The Technical Apparel segment offers outdoor apparel, footwear, and accessories, which include climbing gear. The Outdoor Performance segment provides hiking and running footwear, functional apparel, skiing and snowboarding gear, and lifestyle footwear products. The Ball & Racquet Sports segment offers sports equipment for tennis, baseball, American football, basketball, golf, and various other professional and recreational sports, as well as functional athletic apparel. This segment provides custom-fitting protective gear and apparel for baseball, softball, football, and lacrosse. The company sells its products under the Arc'teryx, PeakPerformance, Salomon, Atomic, Armada, Wilson, Louisville Slugger, DeMarini, EvoShield, and Atec brands. It distributes its products through retail stores, general sporting goods retailers, specialty stores, independently operated partner stores, and distributors, as well as retailer-owned and third-party e-commerce websites. The company was formerly known as Amer Sports Management Holding (Cayman) Limited and changed its name to Amer Sports, Inc. in August 2023. Amer Sports, Inc. was founded in 1950 and is based in Helsinki, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Amer Sports, Inc reported revenue of $6.6B in FY2025 versus $3.1B in FY2021, a compound +21.0%/yr. Reported net income was $427M in FY2025.

Growth Quality 85/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$6.6B
Latest YoY
+26.7%
Avg. growth/yr (3Y)
+22.5%
Avg. growth/yr (5Y)
+21.8%
Revenue +21.0%/yr
FY21 $3.1B
FY22 $3.6B
FY23 $4.4B
FY24 $5.2B
FY25 $6.6B
Net income
FY21 −$126M
FY22 −$253M
FY23 −$209M
FY24 $72.6M
FY25 $427M

AS screens 62% overvalued. Compare with ANTA Sports Products Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Amer Sports, Inc Fair Value". https://www.fairvalue-calculator.com/stock/AS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Leisure · 194 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −62% · Bottom 25%
Return on equity (TTM) 8% · Above median
Return on assets 6% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 17% · Top 25%
Revenue growth 32% · Top 25%
Debt / equity 0.14× · Higher than median

Valuation Multiples vs Leisure median · lower = cheaper

P/E (TTM) 45.6× · Pricier than 75% of peers
P/B 3.65× · Pricier than 75% of peers
P/S (TTM) 3.01× · Pricier than 75% of peers
P/FCF 42.1× · Pricier than 75% of peers
EV/EBITDA 20.4× · Pricier than 75% of peers
PEG 0.82× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 100 · sector 18
PAST 32 · sector 19
HEALTH 93 · sector 94
DIVIDEND 0 · sector 51

VALUE 0: the price sits above our fair-value range.

Insider activity: 42/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Leisure stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
ANTA Sports Products Limited 2020 HK$74.15 HK$119.29 +61%
Pop Mart International Group 9992 HK$160.20 HK$227.30 +42%
Hasbro, Inc HAS $81.55 $83.38 +2%
Life Time Group LTH $42.15 $16.15 -62%
Acushnet Holdings GOLF $114.78 $37.79 -67%
Li Ning Company 2331 HK$14.80 HK$29.26 +98%
Ninebot Limited 689009 ¥37.82 ¥39.17 +4%
Asmodee Group ASMDEEB kr 145.70 kr 41.90 -71%
Smartfit Escola de Ginástica e Dança S.A SMFT3 R$20.97 R$22.90 +9%
Songcheng Performance Development Co 300144 ¥5.92 ¥6.85 +16%

Compare Amer Sports, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Amer Sports, Inc (AS) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $13.74 versus a price of $36.11, about −62% (overvalued).
What is the fair value of AS?
Our model-based fair value for Amer Sports, Inc is $13.74 (as of Jul 19, 2026), built from audited fundamentals. The current price is $36.11.
What is the quality score of AS?
Amer Sports, Inc has a Quality Score of 48/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Amer Sports, Inc (AS)?
Amer Sports, Inc reported trailing-twelve-month revenue of about $7.0B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of AS?
The net profit margin of Amer Sports, Inc is about 6.5%, meaning it keeps roughly 6.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Amer Sports, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.