EN DE

DRGEM Corporation (263690) Fair Value & Analysis

Healthcare · KR · Market cap 53.2B KRW

DC DRGEM Corporation 263690 · KQ
Price5,190 KRW
Fair Value13,688 KRW
Upside+163.8%
Quality64/100
Watch DRGEM Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 9.0% net margin
Low debt · generates free cash flow
3.54% dividend yield
Ranks above peers (9/10)
Moderate moat 47/100
Evidence: High Range 9,186 KRW – 17,110 KRW Share as image

Fair value as of: Jul 20, 2026

From 24 valuation models · updated 21 days ago

Share price +1.6% over the past month.

A solid business, screening 164% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (9,186 KRW). The market is more pessimistic than our downside scenario.
  • Solid quality (64/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (9,186 KRW to 17,110 KRW) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

14,269 KRW 4,750 KRW Fair Value 13,688 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range 4,750 KRW – 14,269 KRW · fair‑value band 9,186 KRW – 17,110 KRW · the 5,190 KRW price screens below the 13,688 KRW fair value. Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

DRGEM Corporation (263690) currently trades at 5,190 KRW, while our model-based Fair Value estimate is 13,688 KRW, implying the stock looks roughly 163.8% undervalued today. The Quality Score stands at 64/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, DRGEM Corporation generated revenue of 107B KRW at a net margin of 9.0%. Revenue grew 17.1% year over year. It earns a return on equity of 10.7%. Fundamentals as of Jul 20, 2026

Our scenario range runs from 9,186 KRW (bear case) to 17,110 KRW (bull case); at 5,190 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at 164%, 263690 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 8,085 KRW 11,870 KRW 17,318 KRW 80
Residual Income 6,921 KRW 7,331 KRW 8,003 KRW 76
Rev-Margin DCF 7,725 KRW 12,178 KRW 17,325 KRW 74
All 24 models by family
DCF Models
FCF DCF 7,963 KRW 12,255 KRW 18,847 KRW 38
Owner Earnings 5,681 KRW 8,678 KRW 13,281 KRW 31
5Y Revenue Exit 7,725 KRW 12,179 KRW 17,867 KRW 39
5Y EBITDA Exit 9,577 KRW 15,658 KRW 22,775 KRW 41
5Y P/E Exit 9,000 KRW 14,574 KRW 20,440 KRW 38
10Y Revenue Exit 7,509 KRW 11,605 KRW 17,120 KRW 36
10Y EBITDA Exit 8,922 KRW 14,027 KRW 20,882 KRW 37
10Y P/E Exit 8,554 KRW 13,272 KRW 19,092 KRW 35
Earnings-Based
Graham-Dodd 4,231 KRW 13,457 KRW 17,936 KRW 54
Lynch FV 2,966 KRW 4,237 KRW 5,508 KRW 50
PEG = 1.0 2,966 KRW 4,237 KRW 5,508 KRW 46
EPV 6,414 KRW 7,416 KRW 8,293 KRW 59
Multiples
P/E Multiple 10,266 KRW 13,688 KRW 17,110 KRW 63
P/S Multiple 7,933 KRW 10,577 KRW 13,222 KRW 58
P/B Multiple 7,933 KRW 10,577 KRW 13,222 KRW 55
EV/EBIT 10,961 KRW 14,482 KRW 18,002 KRW 53
EV/EBITDA 11,657 KRW 15,410 KRW 19,162 KRW 54
EV/Revenue 7,938 KRW 11,168 KRW 14,399 KRW 43
Asset-Based
NCAV (Graham) 4,227 KRW 5,664 KRW 8,454 KRW 50
Growth DCF
Growth DCF 8,085 KRW 11,870 KRW 17,318 KRW 80
Rev-Margin DCF 7,725 KRW 12,178 KRW 17,325 KRW 74
Economic Profit
Residual Income 6,921 KRW 7,331 KRW 8,003 KRW 76
ROIC Compounder 6,414 KRW 7,416 KRW 8,293 KRW 72
Growth Earnings
Growth-Adj P/E 8,511 KRW 12,158 KRW 15,805 KRW 68

Widest divergence: DCF Models (12,255 KRW) versus Earnings-Based (4,237 KRW). Highest evidence: Growth DCF (80).

Notify me when 263690 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 107B KRW
Revenue growth (YoY) +17.1%
Net margin 9.0%
Return on equity 10.7%
Free cash flow 7.2B KRW FY2025
Operating margin 10.0%
More key figures
Dividend yield 3.5%
EPS growth (YoY) +244%

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 64/100

Of which business quality 64 · Market factors (momentum, volatility) 42

Profitability 45
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 79
Calm price path (market factor)
Momentum 30
Price trend over the last 3–12 months (market factor)
52W Momentum 23
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

DRGEM Corporation manufactures and sells diagnostic radiography systems. It offers high frequency X-ray generators; conventional and digital radiography systems; and ACQUIDR, a digital imaging system. DRGEM Corporation exports its products. The company was founded in 2003 and is headquartered in Gwangmyeong-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

DRGEM Corporation reported revenue of 103B KRW in FY2025 versus 85.8B KRW in FY2021, a compound +4.6%/yr. Reported net income was 6.8B KRW in FY2025, compounding −14.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
103B KRW
Latest YoY
−1.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.3%
Revenue +4.6%/yr
FY21 85.8B KRW
FY22 110B KRW
FY23 113B KRW
FY24 104B KRW
FY25 103B KRW
Net income −14.3%/yr
FY21 12.6B KRW
FY22 14.4B KRW
FY23 9.2B KRW
FY24 10.1B KRW
FY25 6.8B KRW

Watch 263690: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "DRGEM Corporation Fair Value". https://www.fairvalue-calculator.com/stock/263690

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside +164% · Top 25%
Return on equity (TTM) 11% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 9% · Above median
Operating margin (TTM) 10% · Above median
Revenue growth 17% · Above median
Dividend yield (TTM) 3.5% · Top 25%
Debt / equity 0.10× · Higher than median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 86 · sector 29
PAST 43 · sector 8
HEALTH 95 · sector 97
DIVIDEND 71 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
DexCom, Inc DXCM $74.96 $38.95 -48%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%

Compare DRGEM Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is DRGEM Corporation (263690) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of 13,688 KRW versus a price of 5,190 KRW, about +164% (undervalued).
What is the fair value of 263690?
Our model-based fair value for DRGEM Corporation is 13,688 KRW (as of Jul 20, 2026), built from audited fundamentals. The current price is 5,190 KRW.
What is the quality score of 263690?
DRGEM Corporation has a Quality Score of 64/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of DRGEM Corporation (263690)?
DRGEM Corporation reported trailing-twelve-month revenue of about 107B KRW (latest available figure, as of Jul 20, 2026).
What is the net profit margin of 263690?
The net profit margin of DRGEM Corporation is about 9.0%, meaning it keeps roughly 9.0% of revenue as net income. Based on the latest reported figures.
Does DRGEM Corporation pay a dividend?
DRGEM Corporation currently shows a dividend yield of about 3.48% relative to its recent price (as of Jul 20, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track DRGEM Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.