EN DE

LOTTE INNOVATE Co (286940) Fair Value & Analysis

Technology · KR · Market cap 250B KRW

LI LOTTE INNOVATE Co 286940 · KO
Price19,360 KRW
Fair Value17,292 KRW
Upside-10.7%
Quality56/100
Watch LOTTE INNOVATE Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.0% net margin
Low debt · generates free cash flow
4.32% dividend yield
Mixed vs. peers (4/10)
Narrow moat 28/100
Evidence: High Range 9,854 KRW – 17,651 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 19 days ago

Share price +12.4% over the past month.

A solid business, but screening 11% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (17,651 KRW). The favourable scenario is already priced in.
  • Our model range runs from 9,854 KRW (bear) to 17,651 KRW (bull), base 17,292 KRW. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 56/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

49,420 KRW 15,977 KRW Fair Value 17,292 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 15,977 KRW – 49,420 KRW · fair‑value band 9,854 KRW – 17,651 KRW · the 19,360 KRW price screens above the 17,292 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

LOTTE INNOVATE Co (286940) currently trades at 19,360 KRW, while our model-based Fair Value estimate is 17,292 KRW, implying the stock looks roughly 10.7% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, LOTTE INNOVATE Co generated revenue of 1.2T KRW at a net margin of 1.0%. Revenue grew 14.8% year over year. It earns a return on equity of 1.1%. Net debt stands at 60.9B KRW. Fundamentals as of Jul 22, 2026

Our scenario range runs from 9,854 KRW (bear case) to 17,651 KRW (bull case); at 19,360 KRW, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -11%, 286940 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 38,194 KRW 63,705 KRW 107,666 KRW 80
Residual Income 20,321 KRW 19,535 KRW 16,082 KRW 76
Rev-Margin DCF 25,867 KRW 39,762 KRW 56,824 KRW 74
All 24 models by family
DCF Models
FCF DCF 37,883 KRW 63,896 KRW 108,348 KRW 38
Owner Earnings 22,646 KRW 37,668 KRW 63,336 KRW 31
5Y Revenue Exit 25,867 KRW 39,680 KRW 57,498 KRW 39
5Y EBITDA Exit 51,480 KRW 90,012 KRW 136,935 KRW 41
5Y P/E Exit 19,467 KRW 27,105 KRW 35,116 KRW 38
10Y Revenue Exit 28,968 KRW 43,187 KRW 63,017 KRW 36
10Y EBITDA Exit 46,639 KRW 79,916 KRW 127,995 KRW 37
10Y P/E Exit 25,350 KRW 34,011 KRW 44,708 KRW 35
Earnings-Based
Graham-Dodd 4,467 KRW 17,292 KRW 23,447 KRW 54
Lynch FV 4,235 KRW 6,051 KRW 7,866 KRW 50
PEG = 1.0 4,235 KRW 6,051 KRW 7,866 KRW 46
EPV 17,372 KRW 20,116 KRW 22,555 KRW 59
Multiples
P/E Multiple 9,854 KRW 13,139 KRW 16,424 KRW 63
P/S Multiple 8,376 KRW 11,168 KRW 13,960 KRW 58
P/B Multiple 8,376 KRW 11,168 KRW 13,960 KRW 55
EV/EBIT 29,836 KRW 39,174 KRW 48,511 KRW 53
EV/EBITDA 63,587 KRW 84,175 KRW 104,763 KRW 54
EV/Revenue 20,706 KRW 28,799 KRW 36,891 KRW 43
Asset-Based
NCAV (Graham) 14,083 KRW 18,872 KRW 28,166 KRW 50
Growth DCF
Growth DCF 38,194 KRW 63,705 KRW 107,666 KRW 80
Rev-Margin DCF 25,867 KRW 39,762 KRW 56,824 KRW 74
Economic Profit
Residual Income 20,321 KRW 19,535 KRW 16,082 KRW 76
ROIC Compounder 17,372 KRW 20,116 KRW 22,555 KRW 72
Growth Earnings
Growth-Adj P/E 7,406 KRW 10,580 KRW 13,754 KRW 68

Widest divergence: Growth DCF (39,762 KRW) versus Earnings-Based (6,051 KRW). Highest evidence: Growth DCF (80).

Notify me when 286940 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.2T KRW
Revenue growth (YoY) +14.8%
Net margin 1.0%
Return on equity 1.1%
Free cash flow 42.7B KRW FY2025
Operating margin 3.2%
More key figures
Dividend yield 4.3%
EPS growth (YoY) +331%
Net debt 60.9B KRW FY2025

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 39

Profitability 36
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 46
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

LOTTE INNOVATE Co.,Ltd provides IT services in Korea and internationally. The company offers digital transformation consulting solutions, such as Smart Factory, a platform that views and controls demand prediction, production process, and safety management in real time; Smart Logistics, an automated logistic and IT solution for the entire process from …

Full company description

LOTTE INNOVATE Co.,Ltd provides IT services in Korea and internationally. The company offers digital transformation consulting solutions, such as Smart Factory, a platform that views and controls demand prediction, production process, and safety management in real time; Smart Logistics, an automated logistic and IT solution for the entire process from transportation to storage and delivery; Smart farm, an automation platform for IoT, Cloud, and Big Data; and Smart Retail. It also provides security solutions, security management, security system integration, and security consulting services. In addition, the company provides Medical IT, an IT-based In-hospital platform; and HI-U platform, a lifecare platform that provides medical checkups, health notes, medication intake management, insurance care, health; intelligent, automated, and smart buildings; Smart Transportation, a convenient and safe transportation system using information technology; facility management solutions for effective asset and energy management; Smart Office platform, a digital workplace for smart office work; LOTTE environmental and energy total solution; and home IoT solutions, as well as provides mobile communication services by co-working with mobile network operators. Further, the company provides IT outsourcing, robotic process automation, global offshoring, and application service provider services, data combinations, as well as cloud solutions comprising L.cloud and cloud service brokerage. Additionally, it operates hybrid cloud center. It serves customers in retail, manufacturing, logistics, finance, and healthcare sectors. The company was founded in 1996 and is based in Seoul, South Korea. LOTTE INNOVATE Co.,Ltd operates as a subsidiary of LOTTE Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

LOTTE INNOVATE Co reported revenue of 1.2T KRW in FY2025 versus 930B KRW in FY2021, a compound +5.9%/yr. Reported net income was 9.9B KRW in FY2025, compounding −26.8%/yr from FY2021.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
1.2T KRW
Latest YoY
−0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.6%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+29.4%
Revenue +5.9%/yr
FY21 930B KRW
FY22 1.0T KRW
FY23 1.2T KRW
FY24 1.2T KRW
FY25 1.2T KRW
Net income −26.8%/yr
FY21 34.7B KRW
FY22 30.5B KRW
FY23 42.0B KRW
FY24 12.8B KRW
FY25 9.9B KRW

286940 screens 11% overvalued. Compare with International Business Machines Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "LOTTE INNOVATE Co Fair Value". https://www.fairvalue-calculator.com/stock/286940

Peer Group

Information Technology Services · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside −11% · Below median
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 3% · Below median
Revenue growth 15% · Above median
Dividend yield (TTM) 4.3% · Top 25%
Debt / equity 0.20× · Higher than median

Valuation Multiples vs Information Technology Services median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 19 · sector 21
FUTURE 74 · sector 31
PAST 4 · sector 37
HEALTH 90 · sector 97
DIVIDEND 86 · sector 37

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $235.92 $143.90 -39%
Accenture plc ACNN 2,460 MXN 250.95 MXN -90%
Infosys Limited INFY ₹1,156 ₹1,457 +26%
HCL Technologies Limited HCLTECH ₹1,204 ₹1,230 +2%
Wipro Limited WIPRO ₹178.43 ₹226.81 +27%
Tech Mahindra Limited TECHM ₹1,455 ₹1,086 -25%
Samsung SDS Co 018260 199,300 KRW 196,390 KRW -1%
Persistent Systems Limited PERSISTENT ₹5,059 ₹2,364 -53%
Hyundai Autoever Corporation 307950 393,000 KRW 133,088 KRW -66%
Coforge Limited COFORGE ₹1,541 ₹702.84 -54%

Compare LOTTE INNOVATE Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is LOTTE INNOVATE Co (286940) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 17,292 KRW versus a price of 19,360 KRW, about −11% (overvalued).
What is the fair value of 286940?
Our model-based fair value for LOTTE INNOVATE Co is 17,292 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 19,360 KRW.
What is the quality score of 286940?
LOTTE INNOVATE Co has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of LOTTE INNOVATE Co (286940)?
LOTTE INNOVATE Co reported trailing-twelve-month revenue of about 1.2T KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 286940?
The net profit margin of LOTTE INNOVATE Co is about 1.0%, meaning it keeps roughly 1.0% of revenue as net income. Based on the latest reported figures.
Does LOTTE INNOVATE Co pay a dividend?
LOTTE INNOVATE Co currently shows a dividend yield of about 3.58% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track LOTTE INNOVATE Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.