Beijing Lanxum Tech Co (300010) fair value: what the stock is really worth
As of Nov 9, 2026: fair value (intrinsic value) of Beijing Lanxum Tech Co stock ¥0.57, price ¥3.81, that is 85.0% below the price, quality 46 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 6, 2026.
How to read this chart
60‑month range ¥1.72 – ¥12.96 · fair‑value band ¥0.5400 – ¥0.7200 · the ¥3.81 price screens above the ¥0.5700 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 6, 2026.
Follow Beijing Lanxum Tech Co in your weekly email
Every Wednesday you see whether Beijing Lanxum Tech Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Doushen (Beijing) Education & Technology INC. provides education, software, and information security services in China. The company offers art learning services, live e-commerce, cultural tourism and research, smart education services, and artificial intelligence (AI) education.
Show moreShow less
The company was formerly known as Beijing Lanxum Technology Co., Ltd. and changed its name to Doushen (Beijing) Education & Technology INC. in August 2020. Doushen (Beijing) Education & Technology INC. was founded in 1999 and is based in Beijing, China.
Stock analysis
Beijing Lanxum Tech Co (300010) currently trades at ¥3.81, while our model-based Fair Value estimate is ¥0.5700, 85% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ¥0.7100 per share, and 0 of the 7 models we run sit above the ¥3.81 price.
Bear case: the Asset-Based group reads lowest at ¥0.2100, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: ¥0.5400 (bear) to ¥0.7200 (bull), the price of ¥3.81 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Beijing Lanxum Tech Co reported revenue of 1.0B CNY in FY2025 versus 1.1B CNY in FY2021, a compound −2.7%/yr. Reported net income was 70.3M CNY in FY2025.
Key figures
Market cap 7.9B CNY (≈ $1.2B) Small · P/S ratio 5.67 · EPS (TTM) ¥−0.0300 · Net margin −5.4% · Return on equity −3.8% · Return on assets (EBIT) −9.4% (5-year average) · Operating margin 3.7% · Revenue (TTM) 1.1B CNY.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 17 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 105% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at 20% fair-value upside, at −85%, 300010 screens richer than that median.
Fair Value models
The price assumes far more growth than our models allow for, so the models scatter widely (¥0.2100 to ¥2.59). Read the Fair Value as a cautious anchor, not a price target; the Growth Forecast section shows what the price assumes.
Bear¥0.5400Fair Value ¥0.5700Bull¥0.7200
Price ¥3.81 · Downside -85.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
≈ +5.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +5.6%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 5.6% / −16.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−190% → −22%
⚠ Revenue per share shrinking 10.0%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.026 per share, median 0.21 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 479 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside−86.9% · Bottom 25%
Profitability
Return on assets2.8% · Below median
Net margin (12 months)−5.4% · Bottom 25%
Operating margin (12 months)3.7% · Below median
Growth and dividend
Revenue growth (quarter YoY)26.0% · Top 25%
Valuation Multiplesvs Information Technology Services median · lower = cheaper
P/B5.08× · Priciest 25%
P/S (12 months)8.32× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 41
FUTURE (revenue growth)100· sector 32
PAST (return on equity)0· sector 36
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 40
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Beijing Lanxum Tech Co Fair Value". https://www.fairvalue-calculator.com/stock/300010
Frequently asked questions
Is Beijing Lanxum Tech Co (300010) overvalued or undervalued?
As of Nov 6, 2026, our model estimates a fair value of ¥0.5700 versus a price of ¥3.81, about 85% lower (overvalued).
What is the fair value of 300010?
Our model-based fair value for Beijing Lanxum Tech Co is ¥0.5700 (as of Nov 6, 2026), built from audited fundamentals. The current price: ¥3.81.
What is the quality score of 300010?
Beijing Lanxum Tech Co has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Beijing Lanxum Tech Co (300010)?
Our model-based price target is the fair value of ¥0.5700 (as of Nov 6, 2026) from 7 valuation models. Cautious scenario ¥0.5400, optimistic scenario ¥0.7200. It is a calculation from audited fundamentals, not an analyst target.
What is the Beijing Lanxum Tech Co stock forecast for 2026?
Our models put fair value at ¥0.5700, about 85% lower versus a price of ¥3.81 (overvalued). Cautious scenario ¥0.5400, optimistic scenario ¥0.7200. The calculation is refreshed regularly with new filings.
What is the revenue of Beijing Lanxum Tech Co (300010)?
Beijing Lanxum Tech Co reported trailing-twelve-month revenue of about 1.1B CNY (latest available figure, as of Nov 6, 2026).
What is the intrinsic value of Beijing Lanxum Tech Co (300010)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Beijing Lanxum Tech Co it is ¥0.5700 per share (as of Nov 6, 2026), against a price of ¥3.81. It is the blended result of 7 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Beijing Lanxum Tech Co stock overvalued or undervalued in 2026?
As of Nov 6, 2026, 300010 trades above its calculated fair value: price ¥3.81, fair value ¥0.5700, a gap of about −85% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 300010?
No. The price is what the market pays today (¥3.81); the fair value is what the company's own numbers justify (¥0.5700). For Beijing Lanxum Tech Co the two are ¥3.24 per share apart. That gap is exactly why we show both numbers side by side.
How much is Beijing Lanxum Tech Co worth?
The market values Beijing Lanxum Tech Co at about 7.9B CNY (market capitalisation, as of Nov 6, 2026). Per share that is ¥3.81; our models calculate a fair value of ¥0.5700 per share.
What do the bullish and bearish scenarios say about 300010?
Our models span a range for Beijing Lanxum Tech Co: cautious scenario ¥0.5400, base ¥0.5700, optimistic ¥0.7200 per share (as of Nov 6, 2026, price ¥3.81). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Beijing Lanxum Tech Co (300010)?
Balance-sheet figures for Beijing Lanxum Tech Co (as of Nov 6, 2026): return on equity −3.8%. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 300010 from its 52-week high?
Beijing Lanxum Tech Co trades at ¥3.81, about 57% below its 52-week high of ¥8.86 and 105% above the low of ¥1.86 (as of Nov 9, 2026). Distance from the high says nothing about value: that is what the fair value of ¥0.5700 is for.
Which stocks are comparable to Beijing Lanxum Tech Co?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Beijing Lanxum Tech Co stock attractive at the current price?
The data as of Nov 6, 2026: price ¥3.81, calculated fair value ¥0.5700 (−85%), Quality Score 46/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 300010 calculated?
We run Beijing Lanxum Tech Co through 7 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of ¥0.5700 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Beijing Lanxum Tech Co itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Beijing Lanxum Tech Co (300010)?
The closing price on Nov 9, 2026 was ¥3.81. Our model-based fair value is ¥0.5700, about 85% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Beijing Lanxum Tech Co right now?
The price sits above even our optimistic bull case (¥0.7200). The favourable scenario is already priced in. Weak quality (46/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Beijing Lanxum Tech Co
How large is the market capitalisation of Beijing Lanxum Tech Co (300010)?
The market capitalisation of Beijing Lanxum Tech Co is 7.9B CNY (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Beijing Lanxum Tech Co (300010)?
The price-to-sales ratio of Beijing Lanxum Tech Co is 5.67 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Beijing Lanxum Tech Co (300010)?
Earnings per share at Beijing Lanxum Tech Co are ¥−0.0300. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Beijing Lanxum Tech Co (300010)?
The net margin of Beijing Lanxum Tech Co is −5.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Beijing Lanxum Tech Co (300010)?
The return on equity (ROE) of Beijing Lanxum Tech Co is −3.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Beijing Lanxum Tech Co (300010)?
On an EBIT basis the return on assets of Beijing Lanxum Tech Co is −9.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Beijing Lanxum Tech Co (300010)?
The operating margin of Beijing Lanxum Tech Co is 3.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Beijing Lanxum Tech Co (300010)?
Revenue at Beijing Lanxum Tech Co is growing +26.0% versus a year earlier (3y avg −0.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Beijing Lanxum Tech Co (300010)?
Earnings per share at Beijing Lanxum Tech Co are growing −51.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Beijing Lanxum Tech Co (300010) generate?
The free cash flow of Beijing Lanxum Tech Co is −330M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Beijing Lanxum Tech Co (300010) hold?
Beijing Lanxum Tech Co holds more cash than debt, 646M CNY net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Beijing Lanxum Tech Co in the live analysis
One click puts Beijing Lanxum Tech Co on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 6, 2026