Beijing Jetsen Technology Co (300182) Fair Value & Analysis

Technology · CN · Market cap 15.1B CNY

A solid business, but screening 73% overvalued on our models.

What matters now

• The price sits above even our optimistic bull case (¥1.73). The favourable scenario is already priced in.
• Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 9, 2026.

How to read this chart

60‑month range ¥2.87 – ¥8.95 · fair‑value band ¥1.07 – ¥1.73 · the ¥5.39 price screens above the ¥1.43 fair value. Dashed = 300-day average. As of Jul 9, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Beijing Jetsen Technology Co (300182) currently trades at ¥5.39, while our model-based Fair Value estimate is ¥1.43, implying the stock looks roughly 73.5% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Beijing Jetsen Technology Co generated revenue of 2.5B CNY at a net margin of 6.9%. Revenue declined 19.8% year over year. It earns a return on equity of 2.1%. Net debt stands at 527M CNY. Fundamentals as of Jul 9, 2026

Our scenario range runs from ¥1.07 (bear case) to ¥1.73 (bull case); at ¥5.39, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -25% fair-value upside, at -73%, 300182 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: Asset-Based (¥2.11) versus Dividend Discount (¥0.3600). Highest evidence: Residual Income (76).

Key figures & financial health

Quality Score breakdown

About the company

Beijing Jetsen Technology Co., Ltd engages in the operation and distribution of new media copyrights in China. The company offers virtual digital human products, such as virtual digital human Asian games torchbearer and virtual technology service; film and animation copyright distribution and operation; planning, production, and distribution of film and …

Full company description

Beijing Jetsen Technology Co., Ltd engages in the operation and distribution of new media copyrights in China. The company offers virtual digital human products, such as virtual digital human Asian games torchbearer and virtual technology service; film and animation copyright distribution and operation; planning, production, and distribution of film and television; chat PV, an AI intelligent creation engine; and new media operation solutions. It is also involved in the audio and video technology business; and provision of digital marketing services. The company was founded in 2006 and is based in Beijing, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Beijing Jetsen Technology Co reported revenue of ¥2.6B in FY2025 versus ¥3.7B in FY2021, a compound −8.2%/yr. Reported net income was ¥190M in FY2025, compounding −18.5%/yr from FY2021.

300182 screens 73% overvalued. Compare with International Business Machines Corporation →

Peer Group

Information Technology Services · 480 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation Multiples vs Information Technology Services median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Explore undervalued stocks

More undervalued Technology stocks →

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.