Fair Value Calculator Fair Value Calculator
EN DE

Innodep Inc (303530) Fair Value & Analysis

Technology · KR · Market cap 23.9B KRW

II Innodep Inc 303530 · KQ
Price2,715 KRW
Fair Value1,600 KRW
Upside-41.1%
Quality35/100
Watch Innodep Inc for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1,056 KRW – 2,000 KRW

Fair value as of: Jul 9, 2026

From 2 valuation models · updated today

Fair value updated Jul 9, 2026 — revised from 8,747 KRW to 1,600 KRW (−81.7%) since Jun 24, 2026. Share price −11.9% over the past month.

Price vs Fair Value (12 months)

7,089 KRW 2,411 KRW Fair Value 1,600 KRW Jun 2025 Jul 2026

12‑month range 2,411 KRW – 7,089 KRW · fair‑value band 1,056 KRW – 2,000 KRW · the 2,715 KRW price screens above the 1,600 KRW fair value. As of Jul 9, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Innodep Inc (303530) currently trades at 2,715 KRW, while our model-based Fair Value estimate is 1,600 KRW — implying the stock looks roughly 41.1% overvalued today. We read business quality at 35/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Innodep Inc generated revenue of 69.9B KRW at a net margin of -3.6%. Revenue declined 9.3% year over year. It earns a return on equity of -7.7%. Net debt stands at 7.3B KRW. Fundamentals as of Jul 9, 2026

Our scenario range runs from 1,056 KRW (bear case) to 2,000 KRW (bull case); at 2,715 KRW, the current price sits above that range. The share trades about 64% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 34% fair-value upside — at -41%, 303530 screens richer than that median.

Key figures & financial health

Revenue (TTM) 69.9B KRW
Revenue growth (YoY) -9.3%
Net margin -3.6%
Return on equity -7.7%
Free cash flow −4.9B KRW FY2025
Operating margin -42.8%
More key figures
EPS growth (YoY) -61.2%
Net debt 7.3B KRW FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 9, 2026. TTM = trailing twelve months.

About the company

Innodep Inc. provides security-related solutions to the public sector in South Korea. The company offers VURIX, a control platform that provides real-time monitoring and integrated security services based on video surveillance; VuCatcher, an artificial intelligence video analysis situation response platform that screens emergency situations in real time; and VUNex, a combination AI platform for management of the small and medium business. It also provides DATA Service, a data insight platform for collecting and analyzing urban data; and application services. Innodep Inc. was incorporated in 2008 and is headquartered in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Innodep Inc reported revenue of 70.7B KRW in FY2025 versus 60.0B KRW in FY2021, a compound +4.2%/yr. Reported net income was −3.0B KRW in FY2025.

Revenue +4.2%/yr
FY21 60.0B KRW
FY22 76.4B KRW
FY23 84.0B KRW
FY24 86.8B KRW
FY25 70.7B KRW
Net income
FY21 −879M KRW
FY22 563M KRW
FY23 1.0B KRW
FY24 −1.5B KRW
FY25 −3.0B KRW

Is 303530 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Innodep Inc Fair Value". https://www.fairvalue-calculator.com/stock/303530

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 9, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $252.22 $147.06 -42%
Accenture plc ACN $170.50 $228.49 +34%
Tata Consultancy Services Limited TCS ₹2,199 ₹1,863 -15%
Infosys Limited INFY ₹1,144 ₹1,305 +14%
HCL Technologies Limited HCLTECH ₹1,131 ₹2,568 +127%
Fiserv, Inc F1IS34 R$138.03 R$210.65 +53%
Cognizant Technology Solutions Corporation CTSH34 R$271.88 R$439.61 +62%
Wipro Limited WIPRO ₹180.18 ₹247.85 +38%
Fidelity National Information Services, Inc F1NI34 R$13.07 R$5.82 -55%
Broadridge Financial Solutions, Inc B1RF34 R$193.00 R$41.61 -78%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Innodep Inc (303530) undervalued?
As of Jul 9, 2026, our model estimates a fair value of 1,600 KRW versus a price of 2,715 KRW — about −41% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 303530?
Our model-based fair value for Innodep Inc is 1,600 KRW (as of Jul 9, 2026), built from audited fundamentals. The current price is 2,715 KRW.
What is the quality score of 303530?
Innodep Inc has a Quality Score of 35/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Innodep Inc (303530)?
Innodep Inc reported trailing-twelve-month revenue of about 69.9B KRW (latest available figure, as of Jul 9, 2026).
What is the net profit margin of 303530?
The net profit margin of Innodep Inc is about -3.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.