Edom Technology Co Ltd (3048) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Edom Technology Co Ltd stock TWD 50.20, price TWD 42.20, upside +19.0%, quality 52 out of 100. Rating: undervalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range 19.75 TWD – 75.20 TWD · fair‑value band 35.14 TWD – 65.26 TWD · the 42.20 TWD price screens below the 50.20 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Edom Technology Co in your weekly email
Every Wednesday you see whether Edom Technology Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
EDOM Technology Co., Ltd. engages in the distribution of electronic components, computer hardware, software, and equipment in Taiwan.
Show moreShow less
It provides analog ICs, batteries, connectors, CPU, discrete products, embedded modules, integrated circuits, memory products, micro components, non-optical sensors, optoelectronics, passive components, test and measurement products, electromechanical products, integrated circuits, embedded modules, memory products, micro components, non-optical sensors, optoelectronics, and passive components, as well as discrete, test and measurement, electromechanical, and other products.
The company also offers solutions for the automotive, computing, Internet of Things, medical, mobile, and networking and data center sectors. EDOM Technology Co., Ltd. was founded in 1996 and is headquartered in Taipei, Taiwan.
Stock analysis
Edom Technology Co Ltd (3048) currently trades at 42.20 TWD, while our model-based Fair Value estimate is 50.20 TWD, implying the stock looks roughly 16% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 64.05 TWD per share, and 9 of the 17 models we run sit above the 42.20 TWD price.
Bear case: the Asset-Based group reads lowest at 6.64 TWD, and 8 of the 17 models stay below the price. Data coverage for this calculation is high.
Scenario range: 35.14 TWD (bear) to 65.26 TWD (bull), the price of 42.20 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 52/100 (solid quality), in the Technology sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Edom Technology Co Ltd reported revenue of 116B TWD in FY2025 versus 108B TWD in FY2021, a compound +1.7%/yr. Reported net income was 541M TWD in FY2025, compounding −16.9%/yr from FY2021.
Key figures
Market cap 11.4B TWD (≈ $348M) Small · P/E ratio 9.0 · P/S ratio 0.09 · EPS (TTM) 4.69 TWD · Dividend yield 2.4% · Net margin 1.0% · Return on equity 22.2% · Return on assets (EBIT) 5.9% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 34 out of 100 (medium confidence).
What moves the price
The share trades about 44% below its 52-week high and 24% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −8% fair-value upside, at 19%, 3048 screens cheaper than that median.
Fair Value models
Bear35.14 TWDFair Value 50.20 TWDBull65.26 TWD
Price 42.20 TWD · Upside +19.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (3.15 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.33/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
+2.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.3%
Start year 2020 (pandemic). Over 10 years: +4.9% a year
Revenue growth 23 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−4.2%
Earnings growth per share plus dividend.
Earnings per share, growth per year−6.6%
Dividend (yield on the price)2.4%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−6.6% vs 1.7%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.1% → 2%
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronics & Computer Distribution · 150 stocks
Beats the industry median on 6/13 measures
A mixed picture versus its industry peers.
Valuation
Quality Score52 · Below median
Fair Value upside+19.0% · Above median
Profitability
Return on equity (12 months)22.2% · Top 25%
Return on assets1.9% · Below median
Net margin (12 months)1.0% · Below median
Operating margin (12 months)2.4% · Below median
Growth and dividend
Revenue growth (quarter YoY)45.7% · Top 25%
Dividend yield (12 months)2.4% · Below median
Balance sheet
Debt / equity0.55× · Highest 25%
Valuation Multiplesvs Electronics & Computer Distribution median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Edom Technology Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/3048
Frequently asked questions
Is Edom Technology Co Ltd (3048) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of 50.20 TWD versus a price of 42.20 TWD, about +19% upside (undervalued).
What is the fair value of 3048?
Our model-based fair value for Edom Technology Co Ltd is 50.20 TWD (as of Nov 8, 2026), built from audited fundamentals. The current price: 42.20 TWD.
What is the quality score of 3048?
Edom Technology Co Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Edom Technology Co Ltd (3048)?
Our model-based price target is the fair value of 50.20 TWD (as of Nov 8, 2026) from 17 valuation models. Cautious scenario 35.14 TWD, optimistic scenario 65.26 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Edom Technology Co Ltd stock forecast for 2026?
Our models put fair value at 50.20 TWD, about +19% upside versus a price of 42.20 TWD (undervalued). Cautious scenario 35.14 TWD, optimistic scenario 65.26 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Edom Technology Co Ltd (3048)?
Edom Technology Co Ltd reported trailing-twelve-month revenue of about 133B TWD (latest available figure, as of Nov 8, 2026).
Does Edom Technology Co Ltd pay a dividend?
Edom Technology Co Ltd currently shows a dividend yield of 2.37% relative to its recent price (as of Nov 8, 2026).
How much is the dividend of Edom Technology Co Ltd (3048) and when is the ex-dividend date?
Edom Technology Co Ltd pays a dividend of 1.00 TWD per share a year, a dividend yield of 2.4%. The last ex-dividend date was Jul 7, 2026. The payout ratio is 21.3% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Edom Technology Co Ltd (3048)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Edom Technology Co Ltd it is 50.20 TWD per share (as of Nov 8, 2026), against a price of 42.20 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Edom Technology Co Ltd stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 3048 trades below its calculated fair value: price 42.20 TWD, fair value 50.20 TWD, a gap of about +19% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 3048?
No. The price is what the market pays today (42.20 TWD); the fair value is what the company's own numbers justify (50.20 TWD). For Edom Technology Co Ltd the two are 8.00 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Edom Technology Co Ltd worth?
The market values Edom Technology Co Ltd at about 11.4B TWD (market capitalisation, as of Nov 8, 2026). Per share that is 42.20 TWD; our models calculate a fair value of 50.20 TWD per share.
What do the bullish and bearish scenarios say about 3048?
Our models span a range for Edom Technology Co Ltd: cautious scenario 35.14 TWD, base 50.20 TWD, optimistic 65.26 TWD per share (as of Nov 8, 2026, price 42.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 3048?
Edom Technology Co Ltd trades at a price-to-earnings ratio of 9.0 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 50.20 TWD is built from several models across several years. Other multiples: P/B 2.0, P/S 0.1, EV/EBITDA 4.5.
How solid is the balance sheet of Edom Technology Co Ltd (3048)?
Balance-sheet figures for Edom Technology Co Ltd (as of Nov 8, 2026): return on equity 22.2%, debt of 0.55 per unit of equity. They feed the Quality Score of 52/100, which measures business quality independently of the share price.
How far is 3048 from its 52-week high?
Edom Technology Co Ltd trades at 42.20 TWD, about 44% below its 52-week high of 75.20 TWD and 24% above the low of 34.05 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 50.20 TWD is for.
Which stocks are comparable to Edom Technology Co Ltd?
From the same area (Technology) we also value TD SYNNEX Corporation, Rexel S.A, Unisplendour Corporation, Arrow Electronics, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Edom Technology Co Ltd stock attractive at the current price?
The data as of Nov 8, 2026: price 42.20 TWD, calculated fair value 50.20 TWD (+19%), Quality Score 52/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 3048 calculated?
We run Edom Technology Co Ltd through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 50.20 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0% above its aggregate fair value. Edom Technology Co Ltd currently trades 16% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Edom Technology Co Ltd (3048)?
The closing price on Nov 6, 2026 was 42.20 TWD. Our model-based fair value is 50.20 TWD, about +19% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Edom Technology Co Ltd right now?
A fairly wide model range (35.14 TWD to 65.26 TWD) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. The data supports the verdict: every model runs on fully documented inputs.
Where does the earnings growth of Edom Technology Co Ltd (3048) come from?
Earnings per share at Edom Technology Co Ltd grew −4.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share +4.5 %, EBIT margin +3.9 %, tax rate −0.9 %, residual (interest, one-offs) −11.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Edom Technology Co Ltd
How large is the market capitalisation of Edom Technology Co Ltd (3048)?
The market capitalisation of Edom Technology Co Ltd is 11.4B TWD (≈ $348M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Edom Technology Co Ltd (3048)?
The price-to-sales ratio of Edom Technology Co Ltd is 0.09 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Edom Technology Co Ltd (3048)?
Earnings per share at Edom Technology Co Ltd are 4.69 TWD (price ÷ EPS = P/E 9.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Edom Technology Co Ltd (3048)?
The dividend yield of Edom Technology Co Ltd is 2.4% (payout 21.3%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Edom Technology Co Ltd (3048)?
The net margin of Edom Technology Co Ltd is 1.0% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Edom Technology Co Ltd (3048)?
The return on equity (ROE) of Edom Technology Co Ltd is 22.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Edom Technology Co Ltd (3048)?
On an EBIT basis the return on assets of Edom Technology Co Ltd is 5.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Edom Technology Co Ltd (3048)?
The operating margin of Edom Technology Co Ltd is 2.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Edom Technology Co Ltd (3048)?
Revenue at Edom Technology Co Ltd is growing +45.7% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Edom Technology Co Ltd (3048)?
Earnings per share at Edom Technology Co Ltd are growing +171% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Edom Technology Co Ltd (3048) generate?
The free cash flow of Edom Technology Co Ltd is −3.5B TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Edom Technology Co Ltd (3048) carry?
The net debt of Edom Technology Co Ltd is 8.5B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Edom Technology Co Ltd in the live analysis
One click puts Edom Technology Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Broad data
Nov 8, 2026