EN DE

EDOM Technology Co (3048) Fair Value & Analysis

Technology · TW · Market cap 13.3B TWD

ET EDOM Technology Co 3048 · TW
Price57.50 TWD
Fair Value37.20 TWD
Upside-35.3%
Quality51/100
Watch EDOM Technology Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 0.6% net margin
Moderate debt · negative free cash flow
1.97% dividend yield
Mixed vs. peers (6/13)
Narrow moat 31/100
Evidence: High Range 18.24 TWD – 48.36 TWD Share as image

Fair value as of: Jul 21, 2026

From 17 valuation models · updated 20 days ago

Share price −3.4% over the past month.

A solid business, but screening 35% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (48.36 TWD). The favourable scenario is already priced in.
  • The model range is unusually wide (18.24 TWD to 48.36 TWD). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

75.20 TWD 17.02 TWD Fair Value 37.20 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range 17.02 TWD – 75.20 TWD · fair‑value band 18.24 TWD – 48.36 TWD · the 57.50 TWD price screens above the 37.20 TWD fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

EDOM Technology Co (3048) currently trades at 57.50 TWD, while our model-based Fair Value estimate is 37.20 TWD, implying the stock looks roughly 35.3% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, EDOM Technology Co generated revenue of 120B TWD at a net margin of 0.6%. Revenue grew 17.2% year over year. It earns a return on equity of 14.3%. Net debt stands at 8.5B TWD. Fundamentals as of Jul 21, 2026

Our scenario range runs from 18.24 TWD (bear case) to 48.36 TWD (bull case); at 57.50 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 136% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at -35%, 3048 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 18.12 TWD 20.01 TWD 28.63 TWD 76
ROIC Compounder 61.39 TWD 78.25 TWD 97.68 TWD 72
Gordon GGM 9.18 TWD 19.09 TWD 30.29 TWD 70
All 17 models by family
DCF Models
Owner Earnings 25.89 TWD 42.97 TWD 69.87 TWD 31
Earnings-Based
Graham-Dodd 13.64 TWD 47.42 TWD 63.73 TWD 54
Lynch FV 11.01 TWD 15.73 TWD 20.44 TWD 50
PEG = 1.0 11.01 TWD 15.73 TWD 20.44 TWD 46
EPV 56.63 TWD 66.39 TWD 74.93 TWD 59
Dividend Discount
Gordon GGM 9.18 TWD 19.09 TWD 30.29 TWD 70
DDM Multi-Stage 9.18 TWD 15.99 TWD 20.04 TWD 61
Multiples
P/E Multiple 30.09 TWD 40.12 TWD 50.15 TWD 63
P/S Multiple 25.57 TWD 34.10 TWD 42.62 TWD 58
P/B Multiple 25.57 TWD 34.10 TWD 42.62 TWD 55
EV/EBIT 90.29 TWD 121.03 TWD 151.76 TWD 53
EV/EBITDA 69.10 TWD 92.77 TWD 116.44 TWD 54
EV/Revenue 60.24 TWD 86.88 TWD 113.52 TWD 43
Asset-Based
NCAV (Graham) 10.36 TWD 13.88 TWD 20.71 TWD 50
Economic Profit
Residual Income 18.12 TWD 20.01 TWD 28.63 TWD 76
ROIC Compounder 61.39 TWD 78.25 TWD 97.68 TWD 72
Growth Earnings
Growth-Adj P/E 26.04 TWD 37.20 TWD 48.36 TWD 68

Widest divergence: DCF Models (42.97 TWD) versus Asset-Based (13.88 TWD). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 120B TWD
Revenue growth (YoY) +17.2%
Net margin 0.6%
Return on equity 14.3%
Free cash flow −3.5B TWD FY2025
P/E ratio 36.5
More key figures
Operating margin 2.0%
EPS (TTM) 2.00 TWD
Dividend yield 2.0%
EPS growth (YoY) +122%
Net debt 8.5B TWD FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 46 · Market factors (momentum, volatility) 74

Profitability 42
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 32
Balance sheet, leverage, solvency risk
Investment 99
Disciplined investing over empire-building
Low Volatility 35
Calm price path (market factor)
Momentum 97
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

EDOM Technology Co., Ltd. engages in the distribution of electronic components, computer hardware, software, and equipment in Taiwan.

Full company description

EDOM Technology Co., Ltd. engages in the distribution of electronic components, computer hardware, software, and equipment in Taiwan. It provides analog ICs, batteries, connectors, CPU, discrete products, embedded modules, integrated circuits, memory products, micro components, non-optical sensors, optoelectronics, passive components, test and measurement products, electromechanical products, integrated circuits, embedded modules, memory products, micro components, non-optical sensors, optoelectronics, and passive components, as well as discrete, test and measurement, electromechanical, and other products. The company also offers solutions for the automotive, computing, Internet of Things, medical, mobile, and networking and data center sectors. EDOM Technology Co., Ltd. was founded in 1996 and is headquartered in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

EDOM Technology Co reported revenue of 116B TWD in FY2025 versus 108B TWD in FY2021, a compound +1.7%/yr. Reported net income was 541M TWD in FY2025, compounding −16.9%/yr from FY2021.

Growth Quality 33/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
116B TWD
Latest YoY
+2.0%
Avg. growth/yr (3Y)
−0.9%
Avg. growth/yr (5Y)
+1.3%
Avg. growth/yr (23Y)
+9.4%
Revenue +1.7%/yr
FY21 108B TWD
FY22 119B TWD
FY23 107B TWD
FY24 113B TWD
FY25 116B TWD
Net income −16.9%/yr
FY21 1.1B TWD
FY22 824M TWD
FY23 6.1M TWD
FY24 −566M TWD
FY25 541M TWD

3048 screens 35% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "EDOM Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/3048

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −35% · Below median
Return on equity (TTM) 14% · Above median
Return on assets 4% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 2% · Below median
Revenue growth 17% · Above median
Dividend yield (TTM) 2.0% · Above median
Debt / equity 0.55× · Higher than 75% of peers

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 24.7× · Pricier than median
P/B 2.38× · Pricier than median
P/S (TTM) 0.11× · Cheaper than 75% of peers
EV/EBITDA 6.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 86 · sector 57
PAST 57 · sector 36
HEALTH 73 · sector 98
DIVIDEND 39 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare EDOM Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is EDOM Technology Co (3048) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of 37.20 TWD versus a price of 57.50 TWD, about −35% (overvalued).
What is the fair value of 3048?
Our model-based fair value for EDOM Technology Co is 37.20 TWD (as of Jul 21, 2026), built from audited fundamentals. The current price is 57.50 TWD.
What is the quality score of 3048?
EDOM Technology Co has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of EDOM Technology Co (3048)?
EDOM Technology Co reported trailing-twelve-month revenue of about 120B TWD (latest available figure, as of Jul 21, 2026).
What is the net profit margin of 3048?
The net profit margin of EDOM Technology Co is about 0.6%, meaning it keeps roughly 0.6% of revenue as net income. Based on the latest reported figures.
Does EDOM Technology Co pay a dividend?
EDOM Technology Co currently shows a dividend yield of about 1.97% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track EDOM Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.