Davolink Inc. (340360) fair value: what the stock is really worth
As of Oct 30, 2026: fair value (intrinsic value) of Davolink Inc. stock KRW 57, price KRW 418, upside -86.3%, quality 35 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 30, 2026.
How to read this chart
60‑month range 418.00 KRW – 4,230 KRW · fair‑value band 37.78 KRW – 71.55 KRW · the 418.00 KRW price screens above the 57.25 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 30, 2026.
Follow Davolink in your weekly email
Every Wednesday you see whether Davolink is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
DAVOLINK Inc. develops, manufactures, and sells information and communication devices for homes and businesses in South Korea. The company's access point (AP) products include SmartAir AP, SmartAir AP controller, and home AP; VoIP and home gateways; and smartair home products.
Show moreShow less
It also offers wired/wireless business, such as home WiFi, enterprise WiFi, and gateway solutions. In addition, the company provides virtual avatar, virtual space and real world production, as well as virtual studio production sales.
DAVOLINK Inc. was founded in 2000 and is headquartered in Anyang-si, South Korea.
Stock analysis
Davolink Inc. (340360) currently trades at 418.00 KRW, while our model-based Fair Value estimate is 57.25 KRW, 86.3% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 95/100, which puts the data coverage at low.
Scenario range: 37.78 KRW (bear) to 71.55 KRW (bull), the price of 418.00 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 35/100 (below-average quality), in the Technology sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Davolink Inc. reported revenue of 63.2B KRW in FY2025 versus 77.5B KRW in FY2021, a compound −5.0%/yr. Reported net income was −5.0B KRW in FY2025.
Key figures
Market cap 21.3B KRW (≈ $16.0M) Micro · P/S ratio 0.36 · EPS (TTM) −124.13 KRW · Net margin −10.5% · Return on equity −62.1% · Return on assets (EBIT) −5.0% · Operating margin −5.6% · Revenue (TTM) 63.5B KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 16 out of 100 (medium confidence).
What moves the price
The share trades about 81% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −49% fair-value upside, at −86%, 340360 screens richer than that median.
Fair Value models
Bear37.78 KRWFair Value 57.25 KRWBull71.55 KRW
Price 418.00 KRW · Upside -86.3%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
NCAV (Graham)44.45 KRW67.35 KRW84.18 KRW54
All 1 models by family
Asset-Based
NCAV (Graham)44.45 KRW67.35 KRW84.18 KRW54
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.0/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−4.1%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−0.1%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−0.2% (2020) → −3.0% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Communication Equipment · 306 stocks
Beats the industry median on 2/8 measures
Overall it trails its industry peers.
Valuation
Quality Score35 · Bottom 25%
Fair Value upside−86.3% · Bottom 25%
Profitability
Return on assets−12.3% · Bottom 25%
Net margin (12 months)−10.5% · Bottom 25%
Operating margin (12 months)−5.6% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)1.9% · Below median
Valuation Multiplesvs Communication Equipment median · lower = cheaper
P/B1.41× · Cheaper than median
P/S (12 months)0.34× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)10· sector 57
PAST (return on equity)0· sector 20
HEALTH (low debt)100· sector 98
DIVIDEND (yield)0· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Davolink Inc. Fair Value". https://www.fairvalue-calculator.com/stock/340360
Frequently asked questions
Is Davolink Inc. (340360) overvalued or undervalued?
As of Oct 30, 2026, our model estimates a fair value of 57.25 KRW versus a price of 418.00 KRW, about −86% upside (overvalued).
What is the fair value of 340360?
Our model-based fair value for Davolink Inc. is 57.25 KRW (as of Oct 30, 2026), built from audited fundamentals. The current price: 418.00 KRW.
What is the quality score of 340360?
Davolink Inc. has a Quality Score of 35/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Davolink Inc. (340360)?
Our model-based price target is the fair value of 57.25 KRW (as of Oct 30, 2026) from 1 valuation models. Cautious scenario 37.78 KRW, optimistic scenario 71.55 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Davolink Inc. stock forecast for 2026?
Our models put fair value at 57.25 KRW, about −86% upside versus a price of 418.00 KRW (overvalued). Cautious scenario 37.78 KRW, optimistic scenario 71.55 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Davolink Inc. (340360)?
Davolink Inc. reported trailing-twelve-month revenue of about 63.5B KRW (latest available figure, as of Oct 30, 2026).
What is the intrinsic value of Davolink Inc. (340360)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Davolink Inc. it is 57.25 KRW per share (as of Oct 30, 2026), against a price of 418.00 KRW. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Davolink Inc. stock overvalued or undervalued in 2026?
As of Oct 30, 2026, 340360 trades above its calculated fair value: price 418.00 KRW, fair value 57.25 KRW, a gap of about −86% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 340360?
No. The price is what the market pays today (418.00 KRW); the fair value is what the company's own numbers justify (57.25 KRW). For Davolink Inc. the two are 360.75 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Davolink Inc. worth?
The market values Davolink Inc. at about 21.3B KRW (market capitalisation, as of Oct 30, 2026). Per share that is 418.00 KRW; our models calculate a fair value of 57.25 KRW per share.
What do the bullish and bearish scenarios say about 340360?
Our models span a range for Davolink Inc.: cautious scenario 37.78 KRW, base 57.25 KRW, optimistic 71.55 KRW per share (as of Oct 30, 2026, price 418.00 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Davolink Inc. (340360)?
Balance-sheet figures for Davolink Inc. (as of Oct 30, 2026): return on equity −62.1%. They feed the Quality Score of 35/100, which measures business quality independently of the share price.
How far is 340360 from its 52-week high?
Davolink Inc. trades at 418.00 KRW, about 81% below its 52-week high of 2,215 KRW and at the low of 418.00 KRW (as of Oct 30, 2026). Distance from the high says nothing about value: that is what the fair value of 57.25 KRW is for.
Which stocks are comparable to Davolink Inc.?
From the same area (Technology) we also value Cisco Systems, Inc, Foxconn Industrial Internet Co, Zhongji Innolight Co, Motorola Solutions, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Davolink Inc. stock attractive at the current price?
The data as of Oct 30, 2026: price 418.00 KRW, calculated fair value 57.25 KRW (−86%), Quality Score 35/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 340360 calculated?
We run Davolink Inc. through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 57.25 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.4 % above its aggregate fair value. Davolink Inc. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Davolink Inc. (340360)?
The closing price on Oct 30, 2026 was 418.00 KRW. Our model-based fair value is 57.25 KRW, about −86% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Davolink Inc. right now?
The price sits above even our optimistic bull case (71.55 KRW). The favourable scenario is already priced in. Weak quality (35/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (37.78 KRW to 71.55 KRW) leaves room in how you read the outcome.
Key figures of Davolink Inc.
How large is the market capitalisation of Davolink Inc. (340360)?
The market capitalisation of Davolink Inc. is 21.3B KRW (≈ $16.0M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Davolink Inc. (340360)?
The price-to-sales ratio of Davolink Inc. is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Davolink Inc. (340360)?
Earnings per share at Davolink Inc. are −124.13 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Davolink Inc. (340360)?
The net margin of Davolink Inc. is −10.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Davolink Inc. (340360)?
The return on equity (ROE) of Davolink Inc. is −62.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Davolink Inc. (340360)?
On an EBIT basis the return on assets of Davolink Inc. is −5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Davolink Inc. (340360)?
The operating margin of Davolink Inc. is −5.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Davolink Inc. (340360)?
Revenue at Davolink Inc. is growing +1.9% versus a year earlier (3y avg −0.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Davolink Inc. (340360)?
Earnings per share at Davolink Inc. are growing −80.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Davolink Inc. (340360) generate?
The free cash flow of Davolink Inc. is −2.5B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Davolink Inc. (340360) carry?
The net debt of Davolink Inc. is 4.5B KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Davolink Inc. in the live analysis
One click puts Davolink Inc. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 30, 2026