EN DE

T&L Co (340570) Fair Value & Analysis

Healthcare · KR · Market cap 409B KRW

TL T&L Co 340570 · KQ
Price33,300 KRW
Fair Value98,276 KRW
Upside+195.1%
Quality60/100
Watch T&L Co for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 24.5% net margin
Low debt · generates free cash flow
2.84% dividend yield
Ranks above peers (9/10)
Wide moat 83/100
Evidence: High Range 73,304 KRW – 212,571 KRW Share as image

Fair value as of: Jul 22, 2026

From 24 valuation models · updated 18 days ago

Fair value updated Jul 22, 2026, revised from 97,873 KRW to 98,276 KRW (+0.4%) since Jun 25, 2026. Share price −36.9% over the past month.

A solid business, screening 195% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (73,304 KRW). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide (73,304 KRW to 212,571 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (60/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

81,475 KRW 17,745 KRW Fair Value 98,276 KRW Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

60‑month range 17,745 KRW – 81,475 KRW · fair‑value band 73,304 KRW – 212,571 KRW · the 33,300 KRW price screens below the 98,276 KRW fair value. Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

T&L Co (340570) currently trades at 33,300 KRW, while our model-based Fair Value estimate is 98,276 KRW, implying the stock looks roughly 195.1% undervalued today. The Quality Score stands at 60/100 (solid quality), in the Healthcare sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, T&L Co generated revenue of 158B KRW at a net margin of 24.5%. Revenue declined 12.2% year over year. It earns a return on equity of 20.0%. Fundamentals as of Jul 22, 2026

Our scenario range runs from 73,304 KRW (bear case) to 212,571 KRW (bull case); at 33,300 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Healthcare peers we cover trades at -26% fair-value upside, at 195%, 340570 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 50,350 KRW 88,823 KRW 169,916 KRW 80
Residual Income 32,799 KRW 43,500 KRW 182,917 KRW 76
Rev-Margin DCF 57,281 KRW 106,878 KRW 201,849 KRW 74
All 24 models by family
DCF Models
FCF DCF 52,861 KRW 79,604 KRW 167,050 KRW 38
Owner Earnings 60,356 KRW 129,074 KRW 279,788 KRW 31
5Y Revenue Exit 56,201 KRW 94,649 KRW 175,463 KRW 39
5Y EBITDA Exit 72,227 KRW 127,064 KRW 234,854 KRW 41
5Y P/E Exit 81,148 KRW 180,445 KRW 317,585 KRW 38
10Y Revenue Exit 54,308 KRW 118,158 KRW 161,845 KRW 36
10Y EBITDA Exit 68,313 KRW 153,480 KRW 306,014 KRW 37
10Y P/E Exit 74,972 KRW 173,144 KRW 338,881 KRW 35
Earnings-Based
Graham-Dodd 32,295 KRW 225,217 KRW 316,059 KRW 54
Lynch FV 89,128 KRW 127,326 KRW 165,524 KRW 50
PEG = 1.0 89,128 KRW 127,326 KRW 165,524 KRW 46
EPV 61,224 KRW 70,407 KRW 78,569 KRW 59
Multiples
P/E Multiple 78,362 KRW 104,482 KRW 130,603 KRW 63
P/S Multiple 53,749 KRW 71,666 KRW 89,582 KRW 58
P/B Multiple 60,552 KRW 80,736 KRW 100,920 KRW 55
EV/EBIT 82,905 KRW 107,476 KRW 132,047 KRW 53
EV/EBITDA 76,005 KRW 98,276 KRW 120,547 KRW 54
EV/Revenue 52,191 KRW 70,619 KRW 89,047 KRW 43
Asset-Based
NCAV (Graham) 12,546 KRW 16,811 KRW 25,091 KRW 50
Growth DCF
Growth DCF 50,350 KRW 88,823 KRW 169,916 KRW 80
Rev-Margin DCF 57,281 KRW 106,878 KRW 201,849 KRW 74
Economic Profit
Residual Income 32,799 KRW 43,500 KRW 182,917 KRW 76
ROIC Compounder 77,164 KRW 111,429 KRW 160,715 KRW 72
Growth Earnings
Growth-Adj P/E 114,461 KRW 163,516 KRW 212,571 KRW 68

Widest divergence: Growth Earnings (163,516 KRW) versus Asset-Based (16,811 KRW). Highest evidence: Growth DCF (80).

Notify me when 340570 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 158B KRW
Revenue growth (YoY) -12.2%
Net margin 24.5%
Return on equity 20.0%
Free cash flow 19.6B KRW FY2025
Operating margin 40.5%
More key figures
Dividend yield 2.5%
EPS growth (YoY) +4.4%

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 19

Profitability 75
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 17
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 9
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

T&L Co., Ltd. engages in the manufacture and sale of medical and polymer material products in South Korea. Its chemical products include water borne resins, hardeners, functional additives, and urethane foam; wound care products, including hydrocolloid, foam, hydrogel, silicone, alginate, and other products; and orthopedic products, such as cast, splint, …

Full company description

T&L Co., Ltd. engages in the manufacture and sale of medical and polymer material products in South Korea. Its chemical products include water borne resins, hardeners, functional additives, and urethane foam; wound care products, including hydrocolloid, foam, hydrogel, silicone, alginate, and other products; and orthopedic products, such as cast, splint, and other products. T&L Co., Ltd. was founded in 1998 and is headquartered in Yongin-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

T&L Co reported revenue of 164B KRW in FY2025 versus 71.9B KRW in FY2021, a compound +22.9%/yr. Reported net income was 38.1B KRW in FY2025, compounding +18.1%/yr from FY2021.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
164B KRW
Latest YoY
−6.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.2%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.6%
Revenue +22.9%/yr
FY21 71.9B KRW
FY22 81.6B KRW
FY23 115B KRW
FY24 175B KRW
FY25 164B KRW
Net income +18.1%/yr
FY21 19.6B KRW
FY22 21.1B KRW
FY23 27.4B KRW
FY24 46.4B KRW
FY25 38.1B KRW

Watch 340570: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "T&L Co Fair Value". https://www.fairvalue-calculator.com/stock/340570

Peer Group

Medical Devices · 352 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 60 · Above median
Fair Value upside +195% · Top 25%
Return on equity (TTM) 20% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 24% · Top 25%
Operating margin (TTM) 41% · Top 25%
Revenue growth -12% · Bottom 25%
Dividend yield (TTM) 2.8% · Above median

Valuation Multiples vs Medical Devices median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 29
PAST 80 · sector 8
HEALTH 100 · sector 97
DIVIDEND 57 · sector 38

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Medical Devices stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
Abbott Laboratories, ABT $100.68 $74.79 -26%
Stryker Corporation SYK $316.44 $186.28 -41%
Medtronic plc MDT $83.56 $65.57 -22%
Boston Scientific Corporation BSX $43.04 $38.44 -11%
Edwards Lifesciences Corporation EW $85.73 $41.02 -52%
Siemens Healthineers AG SHL €34.59 €33.87 -2%
DexCom, Inc DXCM $74.96 $38.95 -48%
Shenzhen Mindray Bio-Medical Electronics Co 300760 ¥149.43 ¥147.63 -1%
Shanghai United Imaging Healthcare Co 688271 ¥109.00 ¥43.60 -60%
Demant A/S DEMANT kr 276.60 kr 161.17 -42%

Compare T&L Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is T&L Co (340570) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 98,276 KRW versus a price of 33,300 KRW, about +195% (undervalued).
What is the fair value of 340570?
Our model-based fair value for T&L Co is 98,276 KRW (as of Jul 22, 2026), built from audited fundamentals. The current price is 33,300 KRW.
What is the quality score of 340570?
T&L Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of T&L Co (340570)?
T&L Co reported trailing-twelve-month revenue of about 158B KRW (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 340570?
The net profit margin of T&L Co is about 24.5%, meaning it keeps roughly 24.5% of revenue as net income. Based on the latest reported figures.
Does T&L Co pay a dividend?
T&L Co currently shows a dividend yield of about 2.53% relative to its recent price (as of Jul 22, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track T&L Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.