EN DE

Scientech Corporation (3583) Fair Value & Analysis

Technology · TW · Market cap 61.6B TWD

SC Scientech Corporation 3583 · TW
Price693.00 TWD
Fair Value284.18 TWD
Upside-59.0%
Quality51/100
Watch Scientech Corporation for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 10.2% net margin
Low debt · generates free cash flow
Trails peers (5/13)
Moderate moat 51/100
Evidence: High Range 189.99 TWD – 356.27 TWD Share as image

Fair value as of: Jul 23, 2026

From 26 valuation models · updated 18 days ago

Share price −11.7% over the past month.

A solid business, but screening 59% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (356.27 TWD). The favourable scenario is already priced in.
  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (189.99 TWD to 356.27 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

966.00 TWD 48.28 TWD Fair Value 284.18 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 23, 2026.

How to read this chart

60‑month range 48.28 TWD – 966.00 TWD · fair‑value band 189.99 TWD – 356.27 TWD · the 693.00 TWD price screens above the 284.18 TWD fair value. Dashed = 300-day average. As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Scientech Corporation (3583) currently trades at 693.00 TWD, while our model-based Fair Value estimate is 284.18 TWD, implying the stock looks roughly 59.0% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Scientech Corporation generated revenue of 11.7B TWD at a net margin of 10.2%. Revenue grew 10.9% year over year. It earns a return on equity of 18.5%. The balance sheet holds a net cash position of 5.1B TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 189.99 TWD (bear case) to 356.27 TWD (bull case); at 693.00 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 31% below its 52-week high and 133% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -33% fair-value upside, at -59%, 3583 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF 121.98 TWD 161.81 TWD 224.69 TWD 80
Residual Income 93.80 TWD 123.90 TWD 471.35 TWD 76
Rev-Margin DCF 222.31 TWD 370.41 TWD 577.33 TWD 74
All 26 models by family
DCF Models
FCF DCF 123.05 TWD 157.26 TWD 243.20 TWD 38
Owner Earnings 128.16 TWD 174.71 TWD 264.00 TWD 31
5Y Revenue Exit 222.31 TWD 379.85 TWD 611.05 TWD 39
5Y EBITDA Exit 239.03 TWD 416.91 TWD 657.55 TWD 41
5Y P/E Exit 236.95 TWD 412.30 TWD 629.17 TWD 38
10Y Revenue Exit 183.98 TWD 325.61 TWD 577.10 TWD 36
10Y EBITDA Exit 202.09 TWD 353.94 TWD 618.91 TWD 37
10Y P/E Exit 200.67 TWD 350.41 TWD 593.39 TWD 35
Earnings-Based
Graham-Dodd 96.62 TWD 563.23 TWD 783.87 TWD 54
Lynch FV 159.34 TWD 227.63 TWD 295.91 TWD 50
PEG = 1.0 159.34 TWD 227.63 TWD 295.91 TWD 46
EPV 222.76 TWD 246.02 TWD 266.37 TWD 59
Dividend Discount
Gordon GGM 41.29 TWD 85.86 TWD 136.20 TWD 70
DDM Multi-Stage 41.29 TWD 72.40 TWD 90.11 TWD 61
Multiples
P/E Multiple 213.13 TWD 284.18 TWD 355.22 TWD 63
P/S Multiple 181.16 TWD 241.55 TWD 301.94 TWD 58
P/B Multiple 169.61 TWD 226.15 TWD 282.69 TWD 55
EV/EBIT 347.84 TWD 436.06 TWD 524.27 TWD 53
EV/EBITDA 299.47 TWD 371.56 TWD 443.64 TWD 54
EV/Revenue 261.59 TWD 338.04 TWD 414.49 TWD 43
Asset-Based
NCAV (Graham) 37.69 TWD 50.51 TWD 75.38 TWD 50
Growth DCF
Growth DCF 121.98 TWD 161.81 TWD 224.69 TWD 80
Rev-Margin DCF 222.31 TWD 370.41 TWD 577.33 TWD 74
Economic Profit
Residual Income 93.80 TWD 123.90 TWD 471.35 TWD 76
ROIC Compounder 222.76 TWD 246.02 TWD 266.37 TWD 72
Growth Earnings
Growth-Adj P/E 229.35 TWD 327.64 TWD 425.93 TWD 68

Widest divergence: DCF Models (350.41 TWD) versus Asset-Based (50.51 TWD). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 11.7B TWD
Revenue growth (YoY) +10.9%
Net margin 10.2%
Return on equity 18.5%
Free cash flow 225M TWD FY2025
P/E ratio 53.7
More key figures
Operating margin 13.0%
EPS (TTM) 14.27 TWD
EPS growth (YoY) +28.8%
Net cash 5.1B TWD FY2025

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 57

Profitability 42
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 29
Earnings quality: real cash, not paper profit
Fin. Strength 80
Balance sheet, leverage, solvency risk
Investment 21
Disciplined investing over empire-building
Low Volatility 8
Calm price path (market factor)
Momentum 78
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Scientech Corporation engages in the research and development, production, sale, and maintenance of process equipment for semiconductors, liquid crystal displays (LCDs), light-emitting diodes (LEDs), and solar power generation industries.

Full company description

Scientech Corporation engages in the research and development, production, sale, and maintenance of process equipment for semiconductors, liquid crystal displays (LCDs), light-emitting diodes (LEDs), and solar power generation industries. The company offers chemical analysis and biotechnology equipment; remote control system; camera lens; flat panel display; mask/reticle and semiconductor front-end process equipment; MEMS/compound semiconductor/LED products; semiconductor packaging and testing equipment; 3D printing equipment; and wet benches/single wafer wet process equipment, and temporary bonding/de-bonding/glass recycle tools. It serves semiconductor (front-end, back-end, and GaAs), flat panel display, LED, data storage, scientific instruments, and high-tech related industries. The company was incorporated in 1979 and is based in Taipei, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Scientech Corporation reported revenue of 11.4B TWD in FY2025 versus 4.7B TWD in FY2021, a compound +24.8%/yr. Reported net income was 1.1B TWD in FY2025, compounding +28.4%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
11.4B TWD
Latest YoY
+17.4%
Avg. growth/yr (3Y)
+26.3%
Avg. growth/yr (5Y)
+26.0%
Avg. growth/yr (16Y)
+14.2%
Revenue +24.8%/yr
FY21 4.7B TWD
FY22 5.6B TWD
FY23 6.9B TWD
FY24 9.7B TWD
FY25 11.4B TWD
Net income +28.4%/yr
FY21 420M TWD
FY22 569M TWD
FY23 650M TWD
FY24 927M TWD
FY25 1.1B TWD

3583 screens 59% overvalued. Compare with TD SYNNEX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Scientech Corporation Fair Value". https://www.fairvalue-calculator.com/stock/3583

Peer Group

Electronics & Computer Distribution · 151 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Below median
Fair Value upside −59% · Bottom 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 4% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 13% · Top 25%
Revenue growth 11% · Below median

Valuation Multiples vs Electronics & Computer Distribution median · lower = cheaper

P/E (TTM) 53.7× · Pricier than 75% of peers
P/B 10.17× · Pricier than 75% of peers
P/S (TTM) 5.28× · Pricier than 75% of peers
P/FCF 8.5× · Pricier than median
EV/EBITDA 29.8× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 14
FUTURE 55 · sector 57
PAST 74 · sector 36
HEALTH 100 · sector 98
DIVIDEND 0 · sector 39

VALUE 0: the price sits above our fair-value range.

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronics & Computer Distribution stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
TD SYNNEX Corporation SNX $251.52 $207.02 -18%
Unisplendour Corporation 000938 ¥38.59 ¥11.79 -69%
Rexel S.A RXL €38.59 €33.31 -14%
Arrow Electronics, Inc ARW $204.10 $115.40 -43%
Avnet, Inc AVT $87.13 $58.57 -33%
WPG Holdings 3702 106.50 TWD 102.31 TWD -4%
Shenzhen Huaqiang Industry Co 000062 ¥22.37 ¥7.52 -66%
Synnex Technology International Corporation 2347 85.30 TWD 86.30 TWD +1%
Nanjing Sunlord Electronics Corporation 300975 ¥37.37 ¥8.60 -77%
Beijing Tricolor Technology Co 603516 ¥106.52 ¥23.39 -78%

Compare Scientech Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Scientech Corporation (3583) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 284.18 TWD versus a price of 693.00 TWD, about −59% (overvalued).
What is the fair value of 3583?
Our model-based fair value for Scientech Corporation is 284.18 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 693.00 TWD.
What is the quality score of 3583?
Scientech Corporation has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Scientech Corporation (3583)?
Scientech Corporation reported trailing-twelve-month revenue of about 11.7B TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 3583?
The net profit margin of Scientech Corporation is about 10.2%, meaning it keeps roughly 10.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Scientech Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.