360 ONE WAM LIMITED (360ONE) fair value: what the stock is really worth
We calculate from audited financials what 360 ONE WAM LIMITED is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.
Compare price with fair valuebelow fair value = cheap, above = expensive
Check the quality50 and up solid, 75 and up strong
Watch it or check another stockalert when fair value or trend changes
Financial Services · IN · Market cap ₹453B (≈ $4.8B) · ISIN INE466L01038
At a glance
3O360 ONE WAM LIMITED360ONE · NSE
Price₹1,087
Fair Value₹255.34
Upside−76.5%
Quality31/100
Below-average quality, and trading another 326% above our fair value of ₹255.34.
As of Aug 13, 2026, the fair value of 360 ONE WAM LIMITED is ₹255.34 per share against a price of ₹1,087, so the fair value sits 77% below the price. A model estimate from reported figures, not an analyst target.
!Expensive Growth (revenue 5y +31.3 %/yr)
✓Highly profitable · 27.2% net margin
!High debt · negative free cash flow
·1.10% dividend yield
!Trails peers (5/13)
✓Wide moat 73/100
!Weak on balance sheet: 22 out of 100
!Weak on dividend: 22 out of 100
Evidence: HighRange ₹255.34 to ₹485.95
Fair value as of: Aug 13, 2026
From 9 valuation models · updated 27 days ago
Fair value updated Aug 13, 2026, revised from ₹338.59 to ₹255.34 (−24.6%) since Jul 15, 2026. Share price −7.5% over the past month.
This is the short version. In the app for 360 ONE WAM LIMITED:
Watch 360 ONE WAM LIMITED for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for free
69 individual criteria per stock, every one traceable See the method →
What matters now
The price sits above even our optimistic bull case (₹485.95). The favourable scenario is already priced in.
Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
A fairly wide model range (₹255.34 to ₹485.95) leaves room in how you read the outcome.
For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range ₹244.95 – ₹1,275 · fair‑value band ₹255.34 – ₹485.95 · the ₹1,087 price screens above the ₹255.34 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.
360 ONE WAM LIMITED (360ONE) currently trades at ₹1,087, while our model-based Fair Value estimate is ₹255.34, implying the stock looks roughly 325.9% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Financial Services sector. Bull case: the DCF Models group reads highest at a median of ₹880.80 per share, and 1 of the 9 models we run sit above the ₹1,087 price. Bear case: the Asset-Based group reads lowest at ₹162.04, and 8 of the 9 models stay below the price. Evidence for this calculation is high.
Over the trailing twelve months, 360 ONE WAM LIMITED generated revenue of ₹44.8B at a net margin of 27.2%. Revenue grew 26.9% year over year. It earns a return on equity of 14.4%. Net debt stands at ₹144B. Fundamentals as of Aug 13, 2026
Scenario range: ₹255.34 (bear) to ₹485.95 (bull), the price of ₹1,087 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 14% below its 52-week high and 21% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at −29% fair-value upside, at −77%, 360ONE screens richer than that median.
Fair Value models
Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (₹7.69 per share) are deliberately not added.
Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →
ModelBear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence
Highest evidence
Residual Income best evidence₹229.92₹280.40₹627.8570
DDM Multi-Stage₹113.34₹202.70₹257.8866
Owner Earnings₹180.86₹880.80₹2,41665
All 9 models by family
DCF Models
Owner Earnings₹180.86₹880.80₹2,41665
Earnings-Based
Graham-Dodd₹203.35₹1,418₹1,99063
Lynch FV₹559.96₹799.94₹1,04061
Dividend Discount
Gordon GGM₹113.34₹247.44₹416.3465
DDM Multi-Stage₹113.34₹202.70₹257.8866
Multiples
P/E Multiple₹291.57₹388.76₹485.9563
P/B Multiple₹253.94₹338.59₹423.2355
Asset-Based
NCAV (Graham)₹120.92₹162.04₹241.8554
Economic Profit
Residual Income best evidence₹229.92₹280.40₹627.8570
Widest divergence: DCF Models (₹880.80) versus Asset-Based (₹162.04). Highest evidence: Residual Income (70).
Notify me when 360ONE reaches fair value
Put 360ONE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Free, no payment details. Unsubscribe anytime in one click.
Key figures & financial health
P/E ratio37.9
P/S ratio10.3P/E × margin
EPS (TTM)₹28.68price ÷ EPS = P/E 37.9
Dividend yield1.1%payout 41.8%
Net margin27.2%FY2026
Return on equity14.4%TTM
More key figures
Profitability
Return on assets (EBIT)5.9%avg 5y
Operating margin57.7%TTM
Growth
Revenue (TTM)₹44.8BTTM
Revenue growth (YoY)+26.9%3y avg +39.6%
EPS growth (YoY)+11.0%
Balance sheet & cash flow
Free cash flow−₹4.9BFY2026
Net debt₹144BFY2026
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Overall quality31/100
Of which business quality 26
· Market factors (momentum, volatility) 59
Profitability42
Margins and returns on capital today
Quality Growth50
Are margins and returns improving?
Cashflow0
Earnings quality: real cash, not paper profit
Fin. Strength20
Balance sheet, leverage, solvency risk
Investment33
Disciplined investing over empire-building
Low Volatility86
Calm price path (market factor)
Momentum47
Price trend over the last 3–12 months (market factor)
52W Momentum48
Distance to the 52-week high (market factor)
Net Issuance22
Buybacks instead of dilution
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
360 One Wam Limited, together with its subsidiaries, engages in the provision of wealth and asset management services primarily in India. It operates through Wealth Management and Asset Management segments.
Full company description
360 One Wam Limited, together with its subsidiaries, engages in the provision of wealth and asset management services primarily in India. It operates through Wealth Management and Asset Management segments. The Wealth Management segment distributes financial products; advisory, broking and research, portfolio management, corporate treasury solutions, estate planning and managing services for financial products. This segment is also involved in lending and investment activities. The Asset Management segment engages in the management of pooled funds under various products and structures, such as mutual funds, alternative asset funds, portfolio management and related activities, advisory and offshore spanning public and private equity, fixed income, and real assets. It serves professionals, corporate treasuries, family offices, entrepreneurs, and public figures. The company was formerly known as IIFL Wealth Management Limited and changed its name to 360 One Wam Limited in January 2023. 360 One Wam Limited was incorporated in 2008 and is based in Mumbai, India.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
360 ONE WAM LIMITED reported revenue of ₹44.8B in FY2026 versus ₹14.9B in FY2022, a compound +31.6%/yr. Reported net income was ₹12.2B in FY2026, compounding +20.5%/yr from FY2022.
Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹44.8B
Latest YoY
+69.9%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+39.6%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.3%
Avg. revenue growth/yr (11Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.0%
Value creation/yr (5Y, in INR) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+23.9%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+22.8%
Dividend yield1.1%
Trend ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.5Y 22.8% vs 10Y 13.2%, picking up
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.35.6% (2021) → 35.4% (2026) · steady
Worst earnings drop49% (2020) · in INR
Revenue+31.6%/yr
FY22₹14.9B
FY23₹16.5B
FY24₹20.1B
FY25₹26.4B
FY26₹44.8B
Net income+20.5%/yr
FY22₹5.8B
FY23₹6.6B
FY24₹8.0B
FY25₹10.2B
FY26₹12.2B
Character of growth · EPS growth decomposed (2015-2026)+14.3 % p.a.
Revenue per share+14.1 %
of which total revenue +18.5 % · buybacks/dilution −3.7 %
EBIT margin+2.1 %
Tax rate+2.7 %
Residual (interest, one-offs)−4.5 %
Annual growth per factor. These are factors, not summands: multiplied they give the EPS growth rate, added they do not quite. Start and end points are 3-year averages (details on hover).
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
This stockSector peers
VALUE0· sector 40
FUTURE100· sector 18
PAST58· sector 24
HEALTH22· sector 95
DIVIDEND22· sector 79
VALUE 0: the price sits above our fair-value range.
Insider activity: 40/100
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Asset Management stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
Is 360 ONE WAM LIMITED (360ONE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹255.34 versus a price of ₹1,087, about −77% upside (overvalued).
What is the fair value of 360ONE?
Our model-based fair value for 360 ONE WAM LIMITED is ₹255.34 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,087.
What is the quality score of 360ONE?
360 ONE WAM LIMITED has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for 360 ONE WAM LIMITED (360ONE)?
Our model-based price target is the fair value of ₹255.34 (as of Aug 13, 2026) from 9 valuation models. Cautious scenario ₹255.34, optimistic scenario ₹485.95. It is a calculation from audited fundamentals, not an analyst target.
What is the 360 ONE WAM LIMITED stock forecast for 2026?
Our models put fair value at ₹255.34, about −77% upside versus a price of ₹1,087 (overvalued). Cautious scenario ₹255.34, optimistic scenario ₹485.95. The calculation is refreshed regularly with new filings.
What is the revenue of 360 ONE WAM LIMITED (360ONE)?
360 ONE WAM LIMITED reported trailing-twelve-month revenue of about ₹44.8B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 360ONE?
The net profit margin of 360 ONE WAM LIMITED is about 27.2%, meaning it keeps roughly 27.2% of revenue as net income. Based on the latest reported figures.
Does 360 ONE WAM LIMITED pay a dividend?
360 ONE WAM LIMITED currently shows a dividend yield of about 1.10% relative to its recent price (as of Aug 13, 2026).
What is the intrinsic value of 360 ONE WAM LIMITED (360ONE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For 360 ONE WAM LIMITED it is ₹255.34 per share (as of Aug 13, 2026), against a price of ₹1,087. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is 360 ONE WAM LIMITED stock overvalued or undervalued in 2026?
As of Aug 13, 2026, 360ONE trades above its calculated fair value: price ₹1,087, fair value ₹255.34, a gap of about −77% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 360ONE?
No. The price is what the market pays today (₹1,087); the fair value is what the company's own numbers justify (₹255.34). For 360 ONE WAM LIMITED the two are ₹832.06 per share apart. That gap is exactly why we show both numbers side by side.
How much is 360 ONE WAM LIMITED worth?
The market values 360 ONE WAM LIMITED at about ₹453B (market capitalisation, as of Aug 13, 2026). Per share that is ₹1,087; our models calculate a fair value of ₹255.34 per share.
What do the bullish and bearish scenarios say about 360ONE?
Our models span a range for 360 ONE WAM LIMITED: cautious scenario ₹255.34, base ₹255.34, optimistic ₹485.95 per share (as of Aug 13, 2026, price ₹1,087). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 360ONE?
360 ONE WAM LIMITED trades at a price-to-earnings ratio of 37.9 (as of Aug 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹255.34 is built from several models across several years. Other multiples: P/B 4.5, P/S 10.0, EV/EBITDA 20.7.
How solid is the balance sheet of 360 ONE WAM LIMITED (360ONE)?
Balance-sheet figures for 360 ONE WAM LIMITED (as of Aug 13, 2026): return on equity 14.4%, debt of 1.56 per unit of equity. They feed the Quality Score of 31/100, which measures business quality independently of the share price.
How far is 360ONE from its 52-week high?
360 ONE WAM LIMITED trades at ₹1,087, about 14% below its 52-week high of ₹1,260 and 21% above the low of ₹900.82 (as of Aug 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹255.34 is for.
Which stocks are comparable to 360 ONE WAM LIMITED?
From the same area (Financial Services) we also value Blackstone Inc, Investor AB, Brookfield Corporation, KKR & Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is 360 ONE WAM LIMITED stock attractive at the current price?
The data as of Aug 13, 2026: price ₹1,087, calculated fair value ₹255.34 (−77%), Quality Score 31/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 360ONE calculated?
We run 360 ONE WAM LIMITED through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹255.34, with the spread shown as a cautious and an optimistic scenario.
Free · no account needed
Watch 360 ONE WAM LIMITED in the live analysis
One click puts 360 ONE WAM LIMITED on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
