Fair Value Calculator Fair Value Calculator
EN DE

We & Win Diversification Co (4113) Fair Value & Analysis

Industrials · TW · Market cap 3.9B TWD

WW We & Win Diversification Co 4113 · TWO
Price15.00 TWD
Fair Value14.87 TWD
Upside-0.9%
Quality28/100
Watch We & Win Diversification Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 7.47 TWD – 22.52 TWD

Fair value as of: Jul 11, 2026

From 4 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 83.07 TWD to 14.87 TWD (−82.1%) since Jun 24, 2026. Share price −1.6% over the past month.

Price vs Fair Value (12 months)

26.05 TWD 14.20 TWD Fair Value 14.87 TWD Jun 2025 Jul 2026

12‑month range 14.20 TWD – 26.05 TWD · fair‑value band 7.47 TWD – 22.52 TWD · the 15.00 TWD price screens above the 14.87 TWD fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

We & Win Diversification Co (4113) currently trades at 15.00 TWD, while our model-based Fair Value estimate is 14.87 TWD — implying the stock looks roughly 0.9% overvalued today. We read business quality at 28/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 159M TWD. It earns a return on equity of -3.8%. Net debt stands at 9.7B TWD. Fundamentals as of Jul 11, 2026

Our scenario range runs from 7.47 TWD (bear case) to 22.52 TWD (bull case); at 15.00 TWD, the current price sits within that range. The share trades about 44% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -27% fair-value upside — at -1%, 4113 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 159M TWD
Revenue growth (YoY) -95.4%
Net margin -104%
Return on equity -3.8%
Free cash flow −2.9B TWD FY2025
Operating margin -69.1%
More key figures
EPS (TTM) -0.4300 TWD
EPS growth (YoY) -88.2%
Net debt 9.7B TWD FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

We & Win Diversification Co., Ltd. engages in the rental and sale of real estate properties in Taiwan. It is also involved in the public facilities construction investment; new towns and community development; wholesale of medical equipment; and international trade businesses. The company was formerly known as Oncoprobe Biotech Inc. and changed its name to We & Win Diversification Co., Ltd. in 2009. We & Win Diversification Co., Ltd. was founded in 1987 and is based in Kaohsiung, Taiwan.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

We & Win Diversification Co reported revenue of 610M TWD in FY2025 versus 1.4B TWD in FY2021, a compound −19.3%/yr. Reported net income was −100M TWD in FY2025.

Revenue −19.3%/yr
FY21 1.4B TWD
FY22 86.5M TWD
FY23 518M TWD
FY24 5.7B TWD
FY25 610M TWD
Net income
FY21 134M TWD
FY22 −144M TWD
FY23 −146M TWD
FY24 771M TWD
FY25 −100M TWD

Is 4113 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "We & Win Diversification Co Fair Value". https://www.fairvalue-calculator.com/stock/4113

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.65 ¥17.35 +273%
TopBuild Corp BLD 7,547 MXN 3,472 MXN -54%
Hyundai Engineering & Construction Co 000720 130,300 KRW 55,602 KRW -57%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Daewoo Engineering & Construction Co 047040 21,750 KRW 18,915 KRW -13%
L&K Engineering Co 6139 791.00 TWD 782.96 TWD -1%
Rail Vikas Nigam Limited RVNL ₹235.61 ₹14.53 -94%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is We & Win Diversification Co (4113) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 14.87 TWD versus a price of 15.00 TWD — about −1% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 4113?
Our model-based fair value for We & Win Diversification Co is 14.87 TWD (as of Jul 11, 2026), built from audited fundamentals. The current price is 15.00 TWD.
What is the quality score of 4113?
We & Win Diversification Co has a Quality Score of 28/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of We & Win Diversification Co (4113)?
We & Win Diversification Co reported trailing-twelve-month revenue of about 159M TWD (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 4113?
The net profit margin of We & Win Diversification Co is about -103.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.