Fair Value Calculator Fair Value Calculator
EN DE

Inswave Co (450520) Fair Value & Analysis

Technology · KR · Market cap 31.7B KRW

IC Inswave Co 450520 · KQ
Price1,775 KRW
Fair Value1,772 KRW
Upside-0.2%
Quality38/100
Watch Inswave Co for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range 1,170 KRW – 2,215 KRW

Fair value as of: Jul 11, 2026

From 1 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 16,529 KRW to 1,772 KRW (−89.3%) since Jun 24, 2026. Share price −17.9% over the past month.

Price vs Fair Value (12 months)

4,954 KRW 1,775 KRW Fair Value 1,772 KRW Jun 2025 Jul 2026

12‑month range 1,775 KRW – 4,954 KRW · fair‑value band 1,170 KRW – 2,215 KRW · the 1,775 KRW price screens above the 1,772 KRW fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Inswave Co (450520) currently trades at 1,775 KRW, while our model-based Fair Value estimate is 1,772 KRW — implying the stock looks roughly 0.2% overvalued today. We read business quality at 38/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Inswave Co generated revenue of 43.1B KRW at a net margin of -6.7%. Revenue grew 58.3% year over year. It earns a return on equity of -7.2%. Net debt stands at 828M KRW. Fundamentals as of Jul 11, 2026

Our scenario range runs from 1,170 KRW (bear case) to 2,215 KRW (bull case); at 1,775 KRW, the current price sits within that range. The share trades about 66% below its 52-week high, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at 6% fair-value upside — at 0%, 450520 screens richer than that median.

Key figures & financial health

Revenue (TTM) 43.1B KRW
Revenue growth (YoY) +58.3%
Net margin -6.7%
Return on equity -7.2%
Free cash flow −9.2B KRW FY2025
Operating margin -24.9%
More key figures
EPS growth (YoY) +2,631%
Net debt 828M KRW FY2022

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

Inswave Co., Ltd. provides standard web UI/UX tool in South Korea. The company offers WebSquare, a standard web UI platform; and ProWorks, an application lifecycle management framework to manage the entire processes of enterprise systems from development to maintenance. It also provides application framework, SI/SD/SM, business package, and consulting outsourcing services. The company was formerly known as Inswave Systems Co., Ltd. and changed its name to Inswave Co., Ltd. in March 2025. The company was founded in 2002 and is based in Seoul, South Korea.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Inswave Co reported revenue of 39.0B KRW in FY2025 versus 32.6B KRW in FY2021, a compound +4.5%/yr. Reported net income was −3.5B KRW in FY2025.

Revenue +4.5%/yr
FY21 32.6B KRW
FY22 43.6B KRW
FY23 32.6B KRW
FY24 30.4B KRW
FY25 39.0B KRW
Net income
FY21 4.4B KRW
FY22 5.4B KRW
FY23 4.7B KRW
FY24 −2.0B KRW
FY25 −3.5B KRW

Is 450520 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Inswave Co Fair Value". https://www.fairvalue-calculator.com/stock/450520

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $252.22 $147.06 -42%
Accenture plc ACN $170.50 $228.49 +34%
Tata Consultancy Services Limited TCS ₹2,199 ₹1,863 -15%
Infosys Limited INFY ₹1,065 ₹15.23 -99%
HCL Technologies Limited HCLTECH ₹1,155 ₹1,220 +6%
Fiserv, Inc F1IS34 R$138.03 R$210.65 +53%
Cognizant Technology Solutions Corporation CTSH34 R$271.88 R$439.61 +62%
Wipro Limited WIPRO ₹198.37 ₹205.08 +3%
Fidelity National Information Services, Inc F1NI34 R$12.00 R$13.04 +9%
Broadridge Financial Solutions, Inc B1RF34 R$193.00 R$41.61 -78%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Inswave Co (450520) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 1,772 KRW versus a price of 1,775 KRW — about −0% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 450520?
Our model-based fair value for Inswave Co is 1,772 KRW (as of Jul 11, 2026), built from audited fundamentals. The current price is 1,775 KRW.
What is the quality score of 450520?
Inswave Co has a Quality Score of 38/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Inswave Co (450520)?
Inswave Co reported trailing-twelve-month revenue of about 43.1B KRW (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 450520?
The net profit margin of Inswave Co is about -6.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.