EN DE
Watch ANGEL ROBOTICS Co., Ltd for free: we tell you when fair value or trend changes.
Data-driven stock valuation

ANGEL ROBOTICS Co., Ltd (455900) fair value: what the stock is really worth

As of Nov 10, 2026: fair value (intrinsic value) of ANGEL ROBOTICS Co., Ltd stock KRW 9,115, price KRW 16,360, that is 44.3% below the price, quality 34 out of 100. Rating: strongly overvalued. The value is an estimate: none of our valuation models currently carries, it draws on revenue and assets compared with similar companies. Updated daily.

  1. Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with one Yes, for free

Technology KR

AR ANGEL ROBOTICS Co., Ltd logo Thin data Nov 10, 2026

ANGEL ROBOTICS Co., Ltd

455900 · KQ
Very expensive, weak quality

Our calculation puts a fair price 44% below what the stock costs today.

Low debt
Expensive Growth (revenue 3y +28.6 %/yr in KRW)
Revenue last quarter 47% below a year ago.
Fair value 9,115 KRW · Strongly overvalued
Quality 34/100
Negative free cash flow
Trails peers (1/8)
Narrow moat 8/100 · thin data
Thin data
Estimate
Watch ANGEL ROBOTICS Co., Ltd for free: we tell you when fair value or trend changes. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

68,700 KRW 15,140 KRW Fair Value 9,115 KRW Mar 2024 Nov 2026

White line = price, green steps = our fair value per fiscal year. As of Nov 10, 2026.

How to read this chart

32‑month range 15,140 KRW – 68,700 KRW · fair‑value band 6,836 KRW – 11,393 KRW · the 16,360 KRW price screens above the 9,115 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 10, 2026.

Follow ANGEL ROBOTICS Co. in your weekly email

Every Wednesday you see whether ANGEL ROBOTICS Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

ANGEL ROBOTICS Co., Ltd. engages in the research, development, manufacturing and selling of intelligent wearable robots.

Show moreShow less

It offers ANGEL LEGS M20 for incomplete paralysis patients; MW10 for muscular reconstruction, and joints athletic recovery; ANGEL SUIT H10, a walking preparation robot; gear's; and kits.

ANGEL ROBOTICS Co., Ltd. was formerly known as SG Robotics Co., Ltd. and changed its name to ANGEL ROBOTICS Co., Ltd. in September 2018. The company was founded in 2017 and is based in Seoul, South Korea.

Stock analysis

ANGEL ROBOTICS Co., Ltd (455900) currently trades at 16,360 KRW, while our estimate is 9,115 KRW, 44% below the price, so the stock looks overvalued today.

Show more

Valuation

None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Scenario range: 6,836 KRW (bear) to 11,393 KRW (bull), the price of 16,360 KRW sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 34/100 (below-average quality), in the Technology sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

ANGEL ROBOTICS Co., Ltd reported revenue of 4.6B KRW in FY2025 versus 814M KRW in FY2021, a compound +54.5%/yr. Reported net income was −9.7B KRW in FY2025.

Key figures

Market cap 269B KRW (≈ $202M) Micro · P/S ratio 79.7 · EPS (TTM) −583.08 KRW · Return on equity −26.3% · Return on assets (EBIT) −29.6% (5-year average) · Operating margin −442% · Revenue (TTM) 3.4B KRW · Revenue growth (YoY) −47.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 8 out of 100 (low confidence).

What moves the price

The share trades about 59% below its 52-week high and 8% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at −13% fair-value upside, at −44%, 455900 screens richer than that median.

Fair Value

Bear 6,836 KRW Fair Value 9,115 KRW Bull 11,393 KRW
Price 16,360 KRW · Downside -44.3%
Estimate. None of our valuation models currently carries for this company, usually because of losses or heavy investment. The estimate draws on revenue and assets compared with similar companies and is less precise than a model-based fair value.

Quality Score breakdown

Overall quality 34/100

It rates the business: profits, how they develop, real cash, balance sheet, investing and share count.

Profitability 3
How much profit the company makes from its sales and capital
Quality Growth 50
Are margins and returns getting better?
Cashflow 5
Do the profits arrive as real cash?
Financial strength 82
Debt, balance sheet and risk of trouble
Investment 0
Does it invest with discipline instead of growing at any price?
Low Volatility 6
How calm the share price moves, does not count
Price momentum 5
Price momentum of the last 3 to 12 months, does not count
Near the 52-week high 3
Distance to the 52-week high, does not count
New shares 61
Buys back shares or issues new ones?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+10.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+28.6%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−593.3% (2021) → −221.4% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

455900 screens overvalued: fair value 44% below the price. Compare with Dell Technologies Inc →

Compare ANGEL ROBOTICS Co., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Computer Hardware · 232 stocks

Beats the industry median on 0/6 measures
Overall it trails its industry peers.
Valuation
Quality Score 34 · Bottom 25%
Fair Value upside −44.3% · Below median
Profitability
Return on assets −26.2% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY) −47.1% · Bottom 25%

Valuation Multiplesvs Computer Hardware median · lower = cheaper

P/B 8.24× · Priciest 25%
P/S (12 months) 79.69× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 12
FUTURE (revenue growth)0 · sector 88
PAST (return on equity)0 · sector 28
HEALTH (low debt)100 · sector 97
DIVIDEND (yield)0 · sector 47

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value Compare
HP Inc HPQ $28.42 $52.85 +86% vs 455900
Lenovo Group 0992 HK$18.65 HK$33.69 +81% vs 455900
Hangzhou Hikvision Digital Technology Co 002415 ¥34.83 ¥46.76 +34% vs 455900
Sandisk Corporation SNDK $859.99 $789.73 −8% vs 455900
Arista Networks, Inc ANET $185.02 $160.68 −13% vs 455900
Quanta Computer Inc 2382 298.50 TWD 213.20 TWD −29% vs 455900
Western Digital Corporation WDC $289.20 $175.91 −39% vs 455900
Dell Technologies Inc DELL $334.38 $195.72 −41% vs 455900
Everpure, Inc P $101.98 $57.04 −44% vs 455900
Seagate Technology Holdings STX $501.62 $208.25 −58% vs 455900

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend StocksUndervalued 52-Week Low StocksStocks for 2027: Large Companies Below Fair Value

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Free calculator Peter Lynch Fair Value Formula &…Free calculator
Run the numbers yourself: free valuation calculators
DCF CalculatorP/E Ratio CalculatorPEG Ratio CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorIntrinsic ValueIntrinsic vs Extrinsic ValueP/E Ratio by Sector
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

ANGEL ROBOTICS Co., Ltd: fair value per Fair Value Calculator

Cite: Fair Value Calculator (2026). "ANGEL ROBOTICS Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/455900

Frequently asked questions

Is ANGEL ROBOTICS Co., Ltd (455900) overvalued or undervalued?
As of Nov 10, 2026, our estimate of fair value is 9,115 KRW versus a price of 16,360 KRW, about 44% lower (overvalued).
What is the fair value of 455900?
Our estimate for ANGEL ROBOTICS Co., Ltd is 9,115 KRW (as of Nov 10, 2026), built from audited fundamentals. The current price: 16,360 KRW.
What is the quality score of 455900?
ANGEL ROBOTICS Co., Ltd has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for ANGEL ROBOTICS Co., Ltd (455900)?
Our calculated price target is the estimate of 9,115 KRW (as of Nov 10, 2026). Cautious scenario 6,836 KRW, optimistic scenario 11,393 KRW. It is an estimate from revenue and assets compared with similar companies, because none of our valuation models currently carries, not an analyst target.
What is the ANGEL ROBOTICS Co., Ltd stock forecast for 2026?
Our estimate puts fair value at 9,115 KRW, about 44% lower versus a price of 16,360 KRW (overvalued). Cautious scenario 6,836 KRW, optimistic scenario 11,393 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of ANGEL ROBOTICS Co., Ltd (455900)?
ANGEL ROBOTICS Co., Ltd reported trailing-twelve-month revenue of about 3.4B KRW (latest available figure, as of Nov 10, 2026).
What is the intrinsic value of ANGEL ROBOTICS Co., Ltd (455900)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For ANGEL ROBOTICS Co., Ltd it is 9,115 KRW per share (as of Nov 10, 2026), against a price of 16,360 KRW.
Is ANGEL ROBOTICS Co., Ltd stock overvalued or undervalued in 2026?
As of Nov 10, 2026, 455900 trades above its calculated fair value: price 16,360 KRW, fair value 9,115 KRW, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 455900?
No. The price is what the market pays today (16,360 KRW); the fair value is what the company's own numbers justify (9,115 KRW). For ANGEL ROBOTICS Co., Ltd the two are 7,245 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is ANGEL ROBOTICS Co., Ltd worth?
The market values ANGEL ROBOTICS Co., Ltd at about 269B KRW (market capitalisation, as of Nov 10, 2026). Per share that is 16,360 KRW; our models calculate a fair value of 9,115 KRW per share.
What do the bullish and bearish scenarios say about 455900?
Our models span a range for ANGEL ROBOTICS Co., Ltd: cautious scenario 6,836 KRW, base 9,115 KRW, optimistic 11,393 KRW per share (as of Nov 10, 2026, price 16,360 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of ANGEL ROBOTICS Co., Ltd (455900)?
Balance-sheet figures for ANGEL ROBOTICS Co., Ltd (as of Nov 10, 2026): return on equity −26.3%. They feed the Quality Score of 34/100, which measures business quality independently of the share price.
How far is 455900 from its 52-week high?
ANGEL ROBOTICS Co., Ltd trades at 16,360 KRW, about 59% below its 52-week high of 39,500 KRW and 8% above the low of 15,140 KRW (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of 9,115 KRW is for.
Which stocks are comparable to ANGEL ROBOTICS Co., Ltd?
From the same area (Technology) we also value Dell Technologies Inc, Arista Networks, Inc, Sandisk Corporation, Seagate Technology Holdings, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is ANGEL ROBOTICS Co., Ltd stock attractive at the current price?
The data as of Nov 10, 2026: price 16,360 KRW, calculated fair value 9,115 KRW (−44%), Quality Score 34/100. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1% above its aggregate fair value. ANGEL ROBOTICS Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of ANGEL ROBOTICS Co., Ltd (455900)?
The closing price on Nov 10, 2026 was 16,360 KRW. Our estimate is 9,115 KRW, about 44% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with ANGEL ROBOTICS Co., Ltd right now?
The price sits above even our optimistic bull case (11,393 KRW). The favourable scenario is already priced in. Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of ANGEL ROBOTICS Co., Ltd

How large is the market capitalisation of ANGEL ROBOTICS Co., Ltd (455900)?
The market capitalisation of ANGEL ROBOTICS Co., Ltd is 269B KRW (≈ $202M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of ANGEL ROBOTICS Co., Ltd (455900)?
The price-to-sales ratio of ANGEL ROBOTICS Co., Ltd is 79.7 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of ANGEL ROBOTICS Co., Ltd (455900)?
Earnings per share at ANGEL ROBOTICS Co., Ltd are −583.08 KRW. Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of ANGEL ROBOTICS Co., Ltd (455900)?
The return on equity (ROE) of ANGEL ROBOTICS Co., Ltd is −26.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of ANGEL ROBOTICS Co., Ltd (455900)?
On an EBIT basis the return on assets of ANGEL ROBOTICS Co., Ltd is −29.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of ANGEL ROBOTICS Co., Ltd (455900)?
The operating margin of ANGEL ROBOTICS Co., Ltd is −442% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at ANGEL ROBOTICS Co., Ltd (455900)?
Revenue at ANGEL ROBOTICS Co., Ltd is growing −47.1% versus a year earlier (3y avg +28.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does ANGEL ROBOTICS Co., Ltd (455900) generate?
The free cash flow of ANGEL ROBOTICS Co., Ltd is −8.2B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed

Watch ANGEL ROBOTICS Co., Ltd in the live analysis

One click puts ANGEL ROBOTICS Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.