EN DE

Arista Networks, Inc (ANET) Fair Value & Analysis

Technology · US · Market cap $212B

AN Arista Networks, Inc logo Arista Networks, Inc ANET · US
Price$192.32
Fair Value$43.74
Upside-77.3%
Quality72/100
Watch Arista Networks, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 38.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (7/14)
Wide moat 97/100
Evidence: High Range $31.98 – $59.55 Share as image

Fair value as of: Jul 17, 2026

From 24 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from $42.82 to $43.74 (+2.1%) since Jul 14, 2026. Share price +15.5% over the past month.

A solid business, but screening 77% overvalued on our models.

What matters now

  • A high-quality business (quality 72/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($59.55). The favourable scenario is already priced in.
  • A fairly wide model range ($31.98 to $59.55) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$197.31 $19.10 Fair Value $43.74 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $19.10 – $197.31 · fair‑value band $31.98 – $59.55 · the $192.32 price screens above the $43.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Arista Networks, Inc (ANET) currently trades at $192.32, while our model-based Fair Value estimate is $43.74, implying the stock looks roughly 77.3% overvalued today. We read business quality at 72/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Arista Networks, Inc generated revenue of $9.7B at a net margin of 38.3%. Revenue grew 35.1% year over year. It earns a return on equity of 31.5%. The balance sheet holds a net cash position of $2.0B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $31.98 (bear case) to $59.55 (bull case); at $192.32, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 125% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -64% fair-value upside, at -77%, ANET screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $58.37 $111.50 $223.50 80
Rev-Margin DCF $28.84 $46.88 $82.58 74
ROIC Compounder $34.78 $53.20 $76.26 72
All 24 models by family
DCF Models
FCF DCF $61.84 $98.77 $219.54 38
Owner Earnings $47.31 $108.80 $243.66 31
5Y Revenue Exit $27.66 $41.08 $68.69 39
5Y EBITDA Exit $40.80 $67.66 $120.21 41
5Y P/E Exit $49.61 $106.19 $182.81 38
10Y Revenue Exit $37.11 $66.51 $81.02 36
10Y EBITDA Exit $47.51 $95.48 $176.33 37
10Y P/E Exit $54.09 $114.90 $213.81 35
Earnings-Based
Graham-Dodd $18.96 $132.24 $185.59 54
Lynch FV $57.06 $81.51 $105.97 50
PEG = 1.0 $57.06 $81.51 $105.97 46
EPV $26.29 $30.66 $34.54 59
Multiples
P/E Multiple $41.83 $55.77 $69.72 63
P/S Multiple $13.41 $17.88 $22.35 58
P/B Multiple $22.10 $29.47 $36.84 55
EV/EBIT $42.87 $56.65 $70.43 53
EV/EBITDA $31.95 $42.09 $52.23 54
EV/Revenue $14.05 $19.41 $24.77 43
Asset-Based
NCAV (Graham) $4.91 $6.58 $9.82 50
Growth DCF
Growth DCF $58.37 $111.50 $223.50 80
Rev-Margin DCF $28.84 $46.88 $82.58 74
Economic Profit
Residual Income $20.46 $28.16 $213.19 61
ROIC Compounder $34.78 $53.20 $76.26 72
Growth Earnings
Growth-Adj P/E $69.25 $98.93 $128.61 68

Widest divergence: Growth Earnings ($98.93) versus Asset-Based ($6.58). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $9.7B
Revenue growth (YoY) +35.1%
Net margin 38.3%
Return on equity 31.5%
Free cash flow $4.3B FY2025
P/E ratio 59.1
More key figures
Operating margin 42.7%
EPS (TTM) $2.85
EPS growth (YoY) +25.0%
Net cash $2.0B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 73 · Market factors (momentum, volatility) 65

Profitability 75
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 87
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 12
Calm price path (market factor)
Momentum 81
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Arista Networks, Inc. engages in the development, marketing, and sale of data-driven, client to cloud networking solutions for AI, data center, campus, and routing environments in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific.

Full company description

Arista Networks, Inc. engages in the development, marketing, and sale of data-driven, client to cloud networking solutions for AI, data center, campus, and routing environments in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. Its cloud networking solutions consist of Extensible Operating System (EOS), a publish-subscribe state-sharing networking operating system offered in combination with a set of network applications. The company offers data center, cloud and AI networking, cognitive adjacencies, and cognitive network software and services. It also provides post contract customer support services, such as technical support, hardware repair and replacement parts beyond standard warranty, bug fixes, patches, and upgrade services. The company serves a range of industries comprising internet companies, cloud service providers, financial services organizations, government agencies, media and entertainment, healthcare, oil and gas, education, manufacturing, industrial, and others. It markets and sells its products through distributors, system integrators, value-added resellers, and original equipment manufacturer partners, as well as through its direct sales force. Arista Networks, Inc. was formerly known as Arastra, Inc. and changed its name to Arista Networks, Inc. in October 2008. The company was incorporated in 2004 and is headquartered in Santa Clara, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Arista Networks, Inc reported revenue of $9.0B in FY2025 versus $2.9B in FY2021, a compound +32.2%/yr. Reported net income was $3.5B in FY2025, compounding +43.0%/yr from FY2021.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$9.0B
Latest YoY
+28.6%
Avg. growth/yr (3Y)
+27.1%
Avg. growth/yr (5Y)
+31.2%
Avg. growth/yr (14Y)
+34.6%
Revenue +32.2%/yr
FY21 $2.9B
FY22 $4.4B
FY23 $5.9B
FY24 $7.0B
FY25 $9.0B
Net income +43.0%/yr
FY21 $841M
FY22 $1.4B
FY23 $2.1B
FY24 $2.9B
FY25 $3.5B

ANET screens 77% overvalued. Compare with Compal Electronics, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Arista Networks, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ANET

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Computer Hardware · 217 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside −77% · Bottom 25%
Return on equity (TTM) 32% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 38% · Top 25%
Operating margin (TTM) 43% · Top 25%
Revenue growth 35% · Top 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/E (TTM) 59.1× · Pricier than 75% of peers
P/B 17.16× · Pricier than 75% of peers
P/S (TTM) 21.86× · Pricier than 75% of peers
P/FCF 49.9× · Pricier than 75% of peers
EV/EBITDA 49.6× · Pricier than 75% of peers
PEG 2.15× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 55
PAST 100 · sector 26
HEALTH 100 · sector 97
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Compal Electronics, Inc CEIR $0.0310 $0.0276 -11%
Dell Technologies Inc DELL $434.97 $163.87 -62%
Western Digital Corporation WDC $513.84 $74.05 -86%
Wiwynn Corporation 6669 4,685 TWD 1,559 TWD -67%
Hangzhou Hikvision Digital Technology Co 002415 ¥34.12 ¥30.11 -12%
Quanta Computer Inc 2382 373.50 TWD 297.22 TWD -20%
Shenzhen Longsys Electronics Co 301308 ¥587.60 ¥60.86 -90%
Lenovo Group 0992 HK$23.16 HK$3.07 -87%
Dawning Information Industry Co 603019 ¥106.13 ¥28.88 -73%
Inspur Electronic Information Industry Co 000977 ¥89.52 ¥31.81 -64%

Compare Arista Networks, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Arista Networks, Inc (ANET) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $43.74 versus a price of $192.32, about −77% (overvalued).
What is the fair value of ANET?
Our model-based fair value for Arista Networks, Inc is $43.74 (as of Jul 17, 2026), built from audited fundamentals. The current price is $192.32.
What is the quality score of ANET?
Arista Networks, Inc has a Quality Score of 72/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Arista Networks, Inc (ANET)?
Arista Networks, Inc reported trailing-twelve-month revenue of about $9.7B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of ANET?
The net profit margin of Arista Networks, Inc is about 38.3%, meaning it keeps roughly 38.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Arista Networks, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.