Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Bannari Amman Sugars Limited (500041) fair value: what the stock is really worth
We calculate from audited financials what Bannari Amman Sugars Limited is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
BA
Thin data
Sep 13, 2026
Bannari Amman Sugars Limited
500041 · BSEStrongly undervaluedStrong Fair Value upside with high Quality.
✓Fair value ₹5,585 · Strongly undervalued (+58%)
✓Quality 77/100
!Weak Growth (revenue 5y +4.2 %/yr)
!Thin margins · 7.7% net margin (FY2025)
✓Low debt · generates free cash flow
✓Wide moat 69/100
!Evidence only low, so the estimate is less certain
Watch Bannari Amman Sugars Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range ₹1,484 – ₹4,327 · fair‑value band ₹4,117 – ₹7,261 · the ₹3,542 price screens below the ₹5,585 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Company profile
Bannari Amman Sugars Limited primarily produces and sells sugar in India. It operates through Sugar, Power, Distillery, and Granite Products segments.
Show more
Bannari Amman Sugars Limited primarily produces and sells sugar in India. It operates through Sugar, Power, Distillery, and Granite Products segments. The company manufactures and sells cane sugar; industrial alcohol, and extra neutral spirits; and granite blocks, and polished granite slabs and tiles; It also operates co-generation power plants and wind mills. The company was incorporated in 1983 and is based in Coimbatore, India.
Stock analysis
Bannari Amman Sugars Limited (500041) currently trades at ₹3,542, while our model-based Fair Value estimate is ₹5,585, implying the stock looks roughly 36.6% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of ₹8,276 per share, and 18 of the 23 models we run sit above the ₹3,542 price.
Bear case: the Earnings-Based group reads lowest at ₹2,639, and 5 of the 23 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹4,117 (bear) to ₹7,261 (bull), the price of ₹3,542 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 77/100 (high quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Bannari Amman Sugars Limited reported revenue of ₹19.2B in FY2025 versus ₹20.0B in FY2021, a compound −1.0%/yr. Reported net income was ₹1.5B in FY2025, compounding +16.6%/yr from FY2021.
Key figures
Market cap ₹16.2B (≈ $170M) · P/E ratio 17.0 · P/S ratio 1.31 · EPS (TTM) ₹76.26 · Dividend yield 1.0% · Net margin 7.7% · Return on assets (EBIT) 8.1% · Free cash flow ₹4.0B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 53 out of 100 (low confidence).
What moves the price
The share trades about 14% below its 52-week high and 14% above its 52-week low.
For context, the median of 10 Consumer Defensive peers we cover trades at −43% fair-value upside, at 58%, 500041 screens cheaper than that median.
Fair Value models
Bear ₹4,117
Fair Value ₹5,585
Bull ₹7,261
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (₹53.70 per share) are deliberately not added.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹9,431
₹13,787
₹20,073
78
Growth DCF
₹9,687
₹13,700
₹19,226
76
Owner Earnings
₹2,252
₹3,284
₹4,774
74
All 23 models by family
DCF Models
FCF DCF
₹9,431
₹13,787
₹20,073
78
Owner Earnings
₹2,252
₹3,284
₹4,774
74
5Y Revenue Exit
₹5,045
₹6,653
₹8,542
72
5Y EBITDA Exit
₹5,775
₹7,964
₹10,351
74
5Y P/E Exit
₹6,268
₹8,848
₹11,398
69
10Y Revenue Exit
₹6,514
₹8,276
₹10,323
66
10Y EBITDA Exit
₹7,051
₹9,165
₹11,652
68
10Y P/E Exit
₹7,360
₹9,766
₹12,421
63
Earnings-Based
Graham-Dodd
₹2,196
₹5,443
₹7,055
63
PEG = 1.0
₹987.80
₹1,411
₹1,834
55
EPV
₹2,265
₹2,639
₹2,967
71
Multiples
P/E Multiple
₹5,086
₹6,781
₹8,477
63
P/S Multiple
₹4,117
₹5,490
₹6,862
58
P/B Multiple
₹4,117
₹5,490
₹6,862
55
EV/EBIT
₹3,824
₹5,091
₹6,359
66
EV/EBITDA
₹4,230
₹5,633
₹7,035
67
EV/Revenue
₹2,735
₹3,898
₹5,061
53
Asset-Based
NCAV (Graham)
₹2,089
₹2,799
₹4,177
54
Growth DCF
Growth DCF
₹9,687
₹13,700
₹19,226
76
Rev-Margin DCF
₹5,045
₹6,812
₹8,793
71
Economic Profit
Residual Income
₹3,454
₹3,685
₹4,102
74
ROIC Compounder
₹2,265
₹2,639
₹2,967
70
Growth Earnings
Growth-Adj P/E
₹3,910
₹5,585
₹7,261
65
Notify me when 500041 reaches fair value
Put 500041 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
77/100
Of which business quality 73 · Market factors (momentum, volatility) 44
Profitability
48
Margins and returns on capital today
Quality Growth
76
Are margins and returns improving?
Cashflow
87
Earnings quality: real cash, not paper profit
Fin. Strength
72
Balance sheet, leverage, solvency risk
Investment
81
Disciplined investing over empire-building
Low Volatility
66
Calm price path (market factor)
Momentum
36
Price trend over the last 3–12 months (market factor)
52W Momentum
31
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+6.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−8.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.2%
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.8%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+9.9%
Dividend (yield on the price)1.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.10% vs 0%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9% → 7%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.8%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
Watch 500041, get fair value alerts →
Compare Bannari Amman Sugars Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Confectioners · 78 stocks
Beats the industry median on 5/10 measures
A mixed picture versus its industry peers.
Valuation Multiplesvs Confectioners median · lower = cheaper
Context: sector, industry, market
- Is the Consumer Staples sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more Confectioners stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Chocoladefabriken Lindt & Sprüngli AG LISN | CHF 87,900 | CHF 8,994 | −90% |
| Mondelez International, Inc MDLZ | $62.44 | $27.36 | −56% |
| The Hershey Company HSY | $173.32 | $91.25 | −47% |
| Barry Callebaut AG BARN | CHF 1,100 | CHF 654.80 | −40% |
| ORION Corp 271560 | 119,300 KRW | 203,315 KRW | +70% |
| Tootsie Roll Industries, Inc TROLB | $39.00 | $22.21 | −43% |
| Guangxi Yuegui Guangye Holdings 000833 | ¥20.96 | ¥9.09 | −57% |
| Cloetta AB CLAB | kr 53.65 | kr 59.12 | +10% |
| Balrampur Chini Mills Limited BALRAMCHIN | ₹692.55 | ₹318.59 | −54% |
| PT Yupi Indo Jelly Gum Tbk YUPI | 1,300 IDR | 1,077 IDR | −17% |
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Bannari Amman Sugars Limited (500041) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of ₹5,585 versus a price of ₹3,542, about +58% upside (undervalued).
What is the fair value of 500041?
Our model-based fair value for Bannari Amman Sugars Limited is ₹5,585 (as of Sep 13, 2026), built from audited fundamentals. The current price: ₹3,542.
What is the quality score of 500041?
Bannari Amman Sugars Limited has a Quality Score of 77/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bannari Amman Sugars Limited (500041)?
Our model-based price target is the fair value of ₹5,585 (as of Sep 13, 2026) from 23 valuation models. Cautious scenario ₹4,117, optimistic scenario ₹7,261. It is a calculation from audited fundamentals, not an analyst target.
What is the Bannari Amman Sugars Limited stock forecast for 2026?
Our models put fair value at ₹5,585, about +58% upside versus a price of ₹3,542 (undervalued). Cautious scenario ₹4,117, optimistic scenario ₹7,261. The calculation is refreshed regularly with new filings.
Does Bannari Amman Sugars Limited pay a dividend?
Bannari Amman Sugars Limited currently shows a dividend yield of about 0.97% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Bannari Amman Sugars Limited (500041)?
For today's price to be fair in a discounted-cash-flow model, Bannari Amman Sugars Limited would have to grow free cash flow by +9.8 % per year for five years (discount rate 15.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.2 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of 500041 use?
Our models discount Bannari Amman Sugars Limited at 15.4 %: a base by market capitalisation (micro), country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bannari Amman Sugars Limited that is +9.8 % per year a year over ten years, using the same discount rate (15.4 %) and the same formula as our fair value.
How much growth has Bannari Amman Sugars Limited (500041) delivered so far?
Over the past 5 years revenue at Bannari Amman Sugars Limited grew +4.2 % a year. The price currently implies +9.8 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bannari Amman Sugars Limited (500041) growing?
The median revenue growth in the sector is +3.2 % a year. That is the yardstick for the growth priced into Bannari Amman Sugars Limited (+9.8 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bannari Amman Sugars Limited (500041)?
The free-cash-flow yield on the price is 9.01 %: that much free cash flow Bannari Amman Sugars Limited produces per unit of market value. When it exceeds the discount rate of our models (15.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bannari Amman Sugars Limited (500041)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bannari Amman Sugars Limited it is ₹5,585 per share (as of Sep 13, 2026), against a price of ₹3,542. It is the blended result of 23 valuation models (cash flow, earnings, asset, dividend).
Is Bannari Amman Sugars Limited stock overvalued or undervalued in 2026?
As of Sep 13, 2026, 500041 trades below its calculated fair value: price ₹3,542, fair value ₹5,585, a gap of about +58% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500041?
No. The price is what the market pays today (₹3,542); the fair value is what the company's own numbers justify (₹5,585). For Bannari Amman Sugars Limited the two are ₹2,043 per share apart. That gap is exactly why we show both numbers side by side.
How much is Bannari Amman Sugars Limited worth?
The market values Bannari Amman Sugars Limited at about ₹16.2B (market capitalisation, as of Sep 13, 2026). Per share that is ₹3,542; our models calculate a fair value of ₹5,585 per share.
What do the bullish and bearish scenarios say about 500041?
Our models span a range for Bannari Amman Sugars Limited: cautious scenario ₹4,117, base ₹5,585, optimistic ₹7,261 per share (as of Sep 13, 2026, price ₹3,542). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 500041?
Bannari Amman Sugars Limited trades at a price-to-earnings ratio of 17.0 (as of Sep 13, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹5,585 is built from several models across several years.
How solid is the balance sheet of Bannari Amman Sugars Limited (500041)?
Balance-sheet figures for Bannari Amman Sugars Limited (as of Sep 13, 2026): debt of 0.00 per unit of equity. They feed the Quality Score of 77/100, which measures business quality independently of the share price.
How far is 500041 from its 52-week high?
Bannari Amman Sugars Limited trades at ₹3,542, about 14% below its 52-week high of ₹4,100 and 14% above the low of ₹3,104 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of ₹5,585 is for.
Which stocks are comparable to Bannari Amman Sugars Limited?
From the same area (Consumer Defensive) we also value Chocoladefabriken Lindt & Sprüngli AG, Mondelez International, Inc, The Hershey Company, Barry Callebaut AG, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bannari Amman Sugars Limited stock attractive at the current price?
The data as of Sep 13, 2026: price ₹3,542, calculated fair value ₹5,585 (+58%), Quality Score 77/100, from 23 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500041 calculated?
We run Bannari Amman Sugars Limited through 23 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹5,585, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Bannari Amman Sugars Limited currently trades 58 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Bannari Amman Sugars Limited right now?
The rarer combination: high quality (77/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (₹4,117). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Bannari Amman Sugars Limited
How large is the market capitalisation of Bannari Amman Sugars Limited (500041)?
The market capitalisation of Bannari Amman Sugars Limited is ₹16.2B (≈ $170M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bannari Amman Sugars Limited (500041)?
The price-to-sales ratio of Bannari Amman Sugars Limited is 1.31 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bannari Amman Sugars Limited (500041)?
Earnings per share at Bannari Amman Sugars Limited are ₹76.26 (price ÷ EPS = P/E 17.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bannari Amman Sugars Limited (500041)?
The dividend yield of Bannari Amman Sugars Limited is 1.0% (payout 44.9%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bannari Amman Sugars Limited (500041)?
The net margin of Bannari Amman Sugars Limited is 7.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Bannari Amman Sugars Limited (500041)?
On an EBIT basis the return on assets of Bannari Amman Sugars Limited is 8.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
How much net debt does Bannari Amman Sugars Limited (500041) carry?
The net debt of Bannari Amman Sugars Limited is ₹1.5B (fiscal year 2024, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bannari Amman Sugars Limited in the live analysis
One click puts Bannari Amman Sugars Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.