EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

GTL Limited (500160) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of GTL Limited ₹4.07, price ₹7.05, upside -42.3%, quality 73 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Technology · IN · ISIN INE043A01012

GL Thin data Sep 27, 2026

GTL Limited

500160 · BSE

Stretched ValuationStrong overvaluation with only moderate quality.

!Fair value ₹4.07 · Strongly overvalued (−42.3%)
✓Quality 73/100
!Mixed Growth (revenue 5y +3.3 %/yr)
✓Highly profitable · 62.4% net margin (TTM)
!Negative equity (buybacks among others)
✓Ranks above peers (5/8)
✓Wide moat 69/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹31.00 ₹4.77 Fair Value ₹4.07 May 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹4.77 – ₹31.00 · fair‑value band ₹2.73 – ₹5.40 · the ₹7.05 price screens above the ₹4.07 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.

Follow GTL in your weekly email

Every Wednesday you see whether GTL is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

GTL Limited operates as an infrastructure services company in India. The company offers services and solutions to address the network life cycle requirements of telecom operators, technology providers, and tower companies.

Show more

GTL Limited operates as an infrastructure services company in India. The company offers services and solutions to address the network life cycle requirements of telecom operators, technology providers, and tower companies. The company provides network operation and maintenance services, such as network monitoring and operation, network field maintenance, technical support and process management, logistics and vendor management, and transition management services. It also offers energy management solutions in the areas of energy audits of telecom infrastructure, process improvement, technology upgradation, and alternate sources of energy. GTL Limited was founded in 1987 and is based in Mumbai, India.

Stock analysis

GTL Limited (500160) currently trades at ₹7.05, while our model-based Fair Value estimate is ₹4.07, implying the stock looks roughly 73.3% overvalued today.

Show more

Valuation

Bull case: the Economic Profit group reads highest at a median of ₹14.72 per share, and 11 of the 11 models we run sit above the ₹7.05 price.

Bear case: the Earnings-Based group reads lowest at ₹14.72, and 0 of the 11 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹2.73 (bear) to ₹5.40 (bull), the price of ₹7.05 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 73/100 (solid quality), in the Technology sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

GTL Limited reported revenue of ₹2.5B in FY2025 versus ₹2.2B in FY2021, a compound +3.5%/yr. Reported net income was −₹83.8M in FY2025.

Key figures

Market cap ₹422M (≈ $4.4M) · P/S ratio 0.21 · EPS (TTM) ₹7.93 · Net margin −3.3% · Return on assets (EBIT) 74.6% · Operating margin 34.3% · Revenue (TTM) ₹2.0B · Revenue growth (YoY) −33.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 28 out of 100 (medium confidence).

What moves the price

The share trades about 26% below its 52-week high and 37% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Technology peers we cover trades at 53% fair-value upside, at −42%, 500160 screens richer than that median.

Fair Value models

Bear ₹2.73 Fair Value ₹4.07 Bull ₹5.40
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹7.93 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF ₹91.57 ₹131.68 ₹203.67 79
Growth DCF ₹96.21 ₹134.86 ₹198.87 78
5Y EBITDA Exit ₹54.83 ₹79.13 ₹111.36 75
All 11 models by family
DCF Models
FCF DCF ₹91.57 ₹131.68 ₹203.67 79
5Y Revenue Exit ₹43.04 ₹58.73 ₹81.29 73
5Y EBITDA Exit ₹54.83 ₹79.13 ₹111.36 75
10Y Revenue Exit ₹61.16 ₹74.43 ₹87.48 68
10Y EBITDA Exit ₹68.95 ₹86.76 ₹104.73 69
Earnings-Based
EPV ₹10.25 ₹14.72 ₹18.58 73
Multiples
EV/EBIT ₹44.25 ₹65.02 ₹85.80 65
EV/EBITDA ₹38.59 ₹57.49 ₹76.38 66
EV/Revenue ₹13.43 ₹26.93 ₹40.44 51
Growth DCF
Growth DCF ₹96.21 ₹134.86 ₹198.87 78
Economic Profit
ROIC Compounder ₹10.25 ₹14.72 ₹18.58 72

Open the full fair value analysis →

Notify me when 500160 reaches fair value

Put 500160 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 73/100

Of which business quality 68 · Market factors (momentum, volatility) 37

Profitability 50
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 99
Earnings quality: real cash, not paper profit
Fin. Strength 34
Balance sheet, leverage, solvency risk
Investment 93
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+25.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.3%
Start year 2020 (pandemic). Over 10 years: −17.2% a year
Revenue growth 11 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−15.5%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−103.7% (2020) → 21.5% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

500160 screens 73% overvalued. Compare with International Business Machines Corporation →

Compare GTL Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Information Technology Services · 487 stocks

Beats the industry median on 5/8 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 73 · Top 25%
Fair Value upside −42.3% · Below median
Profitability
Return on equity (TTM) Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets 17.4% · Top 25%
Net margin (TTM) 62.4% · Top 25%
Operating margin (TTM) 34.3% · Top 25%
Growth and dividend
Revenue growth −33.8% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.

Valuation Multiplesvs Information Technology Services median · lower = cheaper

P/B Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
EV/EBITDA 4.0× · Cheapest 25%

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Information Technology Services stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
International Business Machines Corporation IBM $225.51 $186.56 −17%
Accenture plc ACN $176.11 $305.06 +73%
Tata Consultancy Services Limited TCS ₹2,082 ₹2,993 +44%
Infosys Limited INFY ₹1,000 ₹1,689 +69%
HCL Technologies Limited HCLTECH ₹1,258 ₹1,926 +53%
Cognizant Technology Solutions Corporation CTSH $57.33 $138.62 +142%
Broadridge Financial Solutions, Inc BR $163.77 $159.88 −2%
Fidelity National Information Services, Inc FIS $35.41 $32.72 −8%
Wipro Limited WIPRO ₹164.02 ₹287.86 +76%
CDW Corporation CDW $135.43 $165.54 +22%

Explore undervalued stocks

More undervalued Technology stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "GTL Limited Fair Value". https://www.fairvalue-calculator.com/stock/500160

Frequently asked questions

Is GTL Limited (500160) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹4.07 versus a price of ₹7.05, about −42% upside (overvalued).
What is the fair value of 500160?
Our model-based fair value for GTL Limited is ₹4.07 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹7.05.
What is the quality score of 500160?
GTL Limited has a Quality Score of 73/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for GTL Limited (500160)?
Our model-based price target is the fair value of ₹4.07 (as of Sep 27, 2026) from 11 valuation models. Cautious scenario ₹2.73, optimistic scenario ₹5.40. It is a calculation from audited fundamentals, not an analyst target.
What is the GTL Limited stock forecast for 2026?
Our models put fair value at ₹4.07, about −42% upside versus a price of ₹7.05 (overvalued). Cautious scenario ₹2.73, optimistic scenario ₹5.40. The calculation is refreshed regularly with new filings.
What is the revenue of GTL Limited (500160)?
GTL Limited reported trailing-twelve-month revenue of about ₹2.0B (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of GTL Limited (500160)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For GTL Limited it is ₹4.07 per share (as of Sep 27, 2026), against a price of ₹7.05. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is GTL Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 500160 trades above its calculated fair value: price ₹7.05, fair value ₹4.07, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 500160?
No. The price is what the market pays today (₹7.05); the fair value is what the company's own numbers justify (₹4.07). For GTL Limited the two are ₹2.98 per share apart. That gap is exactly why we show both numbers side by side.
How much is GTL Limited worth?
The market values GTL Limited at about ₹422M (market capitalisation, as of Sep 27, 2026). Per share that is ₹7.05; our models calculate a fair value of ₹4.07 per share.
What do the bullish and bearish scenarios say about 500160?
Our models span a range for GTL Limited: cautious scenario ₹2.73, base ₹4.07, optimistic ₹5.40 per share (as of Sep 27, 2026, price ₹7.05). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of GTL Limited (500160)?
Balance-sheet figures for GTL Limited (as of Sep 27, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 73/100, which measures business quality independently of the share price.
How far is 500160 from its 52-week high?
GTL Limited trades at ₹7.05, about 26% below its 52-week high of ₹9.58 and 37% above the low of ₹5.13 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹4.07 is for.
Which stocks are comparable to GTL Limited?
From the same area (Technology) we also value International Business Machines Corporation, Accenture plc, Tata Consultancy Services Limited, Infosys Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is GTL Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹7.05, calculated fair value ₹4.07 (−42%), Quality Score 73/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 500160 calculated?
We run GTL Limited through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹4.07, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 16.1 % above its aggregate fair value. GTL Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of GTL Limited (500160)?
The closing price on Sep 25, 2026 was ₹7.05. Our model-based fair value is ₹4.07, about −42% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with GTL Limited right now?
A high-quality business (quality 73/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (₹5.40). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹2.73 to ₹5.40) leaves room in how you read the outcome.

Key figures of GTL Limited

How large is the market capitalisation of GTL Limited (500160)?
The market capitalisation of GTL Limited is ₹422M (≈ $4.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of GTL Limited (500160)?
The price-to-sales ratio of GTL Limited is 0.21 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of GTL Limited (500160)?
Earnings per share at GTL Limited are ₹7.93. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of GTL Limited (500160)?
The net margin of GTL Limited is −3.3% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of GTL Limited (500160)?
On an EBIT basis the return on assets of GTL Limited is 74.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of GTL Limited (500160)?
The operating margin of GTL Limited is 34.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at GTL Limited (500160)?
Revenue at GTL Limited is growing −33.8% versus a year earlier (3y avg +9.5%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
Free · no account needed

Watch GTL Limited in the live analysis

One click puts GTL Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.