EN DE

Pasupati Acrylon Limited (500456) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹857M

PA Pasupati Acrylon Limited 500456 · BSE
Price₹61.70
Fair Value₹66.79
Upside+8.3%
Quality42/100
Watch Pasupati Acrylon Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -0.9% net margin
Low debt
Narrow moat 11/100
Evidence: Medium Range ₹46.75 – ₹84.35 Share as image

Fair value as of: Aug 13, 2026

From 13 valuation models · updated 5 days ago

Fair value updated Aug 13, 2026, revised from ₹63.81 to ₹66.79 (+4.7%) since Aug 9, 2026.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range (₹46.75 to ₹84.35) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹74.46 ₹12.69 Fair Value ₹66.79 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹12.69 – ₹74.46 · fair‑value band ₹46.75 – ₹84.35 · the ₹61.70 price screens below the ₹66.79 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pasupati Acrylon Limited (500456) currently trades at ₹61.70, while our model-based Fair Value estimate is ₹66.79, implying the stock looks roughly 8.3% fairly valued today. The Quality Score stands at 42/100 (below-average quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Pasupati Acrylon Limited generated revenue of ₹5.3B at a net margin of -0.9%. Revenue declined 68.1% year over year. The stock trades on a trailing P/E of 5.2 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹46.75 (bear case) to ₹84.35 (bull case); at ₹61.70, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 54% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -28% fair-value upside, at 8%, 500456 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
ROIC Compounder ₹17.71 ₹21.57 ₹24.78 72
Growth-Adj P/E ₹46.75 ₹66.79 ₹86.83 68
P/E Multiple ₹62.52 ₹83.36 ₹104.20 63
All 13 models by family
Earnings-Based
Graham-Dodd ₹26.99 ₹60.78 ₹77.76 54
PEG = 1.0 ₹9.95 ₹14.21 ₹18.47 46
EPV ₹17.71 ₹21.57 ₹24.78 59
Multiples
P/E Multiple ₹62.52 ₹83.36 ₹104.20 63
P/S Multiple ₹50.61 ₹67.48 ₹84.35 58
P/B Multiple ₹50.61 ₹67.48 ₹84.35 55
EV/EBIT ₹45.01 ₹63.53 ₹82.05 53
EV/EBITDA ₹38.48 ₹54.83 ₹71.17 54
EV/Revenue ₹29.10 ₹46.10 ₹63.09 43
Asset-Based
NCAV (Graham) ₹20.43 ₹27.37 ₹40.85 50
Economic Profit
Residual Income ₹33.49 ₹36.17 ₹41.90 61
ROIC Compounder ₹17.71 ₹21.57 ₹24.78 72
Growth Earnings
Growth-Adj P/E ₹46.75 ₹66.79 ₹86.83 68

Widest divergence: Growth Earnings (₹66.79) versus Earnings-Based (₹21.57). Highest evidence: ROIC Compounder (72).

Notify me when 500456 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹5.3B
Revenue growth (YoY) -68.1%
Net margin -0.9%
P/E ratio 5.2 as of Jul 4, 2026
Operating margin 0.1%
EPS (TTM) ₹3.30
More key figures
EPS growth (YoY) +1,091%

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 45 · Market factors (momentum, volatility) 60

Profitability 49
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 38
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 70
Price trend over the last 3–12 months (market factor)
52W Momentum 49
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pasupati Acrylon Limited manufactures and sells acrylic fibers and cast polypropylene (CPP) films in India. It offers acrylic staple fibers; and Hydrolon, a specialty fiber for apparel wear, sport wear, polo-shirts, T-shirts, summer and spring wear, socks, towels, bath-mats, bed-spreads, etc.

Full company description

Pasupati Acrylon Limited manufactures and sells acrylic fibers and cast polypropylene (CPP) films in India. It offers acrylic staple fibers; and Hydrolon, a specialty fiber for apparel wear, sport wear, polo-shirts, T-shirts, summer and spring wear, socks, towels, bath-mats, bed-spreads, etc. The company also provides acrylic tows and tops; and metalized, natural, and white CPP. It also exports its products. Pasupati Acrylon Limited was founded in 1982 and is based in New Delhi, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Pasupati Acrylon Limited reported revenue of ₹6.2B in FY2025 versus ₹5.1B in FY2021, a compound +5.3%/yr. Reported net income was ₹354M in FY2025, compounding −4.8%/yr from FY2021.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
₹6.2B
Latest YoY
+8.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−7.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.3%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Revenue +5.3%/yr
FY21 ₹5.1B
FY22 ₹7.8B
FY23 ₹8.3B
FY24 ₹5.8B
FY25 ₹6.2B
Net income −4.8%/yr
FY21 ₹430M
FY22 ₹459M
FY23 ₹359M
FY24 ₹132M
FY25 ₹354M

Watch 500456: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pasupati Acrylon Limited Fair Value". https://www.fairvalue-calculator.com/stock/500456

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹640.90 ₹584.87 -9%
Arvind Limited 500101 ₹564.50 ₹203.30 -64%
Century Enka Limited 500280 ₹582.40 ₹422.06 -28%
Sat Industries Limited 511076 ₹125.00 ₹70.49 -44%
Banswara Syntex Limited 503722 ₹123.50 ₹208.05 +68%
Mafatlal Industries Limited 500264 ₹126.60 ₹74.12 -41%
Donear Industries Limited 512519 ₹88.21 ₹109.50 +24%
Loyal Textile Mills Limited 514036 ₹234.45 ₹171.90 -27%
Shri Dinesh Mills Limited 503804 ₹345.00 ₹226.37 -34%
Deepak Spinners Limited 514030 ₹129.60 ₹86.07 -34%

Compare Pasupati Acrylon Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pasupati Acrylon Limited (500456) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹66.79 versus a price of ₹61.70, about +8% (fairly valued).
What is the fair value of 500456?
Our model-based fair value for Pasupati Acrylon Limited is ₹66.79 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹61.70.
What is the quality score of 500456?
Pasupati Acrylon Limited has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pasupati Acrylon Limited (500456)?
Pasupati Acrylon Limited reported trailing-twelve-month revenue of about ₹5.3B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 500456?
The net profit margin of Pasupati Acrylon Limited is about -0.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pasupati Acrylon Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.