EN DE

KG Petrochem Limited (531609) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹483M

KP KG Petrochem Limited 531609 · BSE
Price₹193.45
Fair Value₹144.94
Upside-25.1%
Quality57/100
Watch KG Petrochem Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 3.8% net margin
Low debt · generates free cash flow
Ranks above peers (12/14)
Narrow moat 29/100
Evidence: High Range ₹125.62 – ₹181.17 Share as image

Fair value as of: Aug 11, 2026

From 24 valuation models · updated today

Share price +10.5% over the past month.

A solid business, but screening 25% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹181.17). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹424.60 ₹91.85 Fair Value ₹144.94 Nov 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 11, 2026.

How to read this chart

60‑month range ₹91.85 – ₹424.60 · fair‑value band ₹125.62 – ₹181.17 · the ₹193.45 price screens above the ₹144.94 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 11, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

KG Petrochem Limited (531609) currently trades at ₹193.45, while our model-based Fair Value estimate is ₹144.94, implying the stock looks roughly 25.1% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, KG Petrochem Limited generated revenue of ₹2.7B at a net margin of 3.8%. Revenue declined 72.0% year over year. Net debt stands at ₹846M. The stock trades on a trailing P/E of 4.7. Fundamentals as of Aug 11, 2026

Our scenario range runs from ₹125.62 (bear case) to ₹181.17 (bull case); at ₹193.45, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -8% fair-value upside, at -25%, 531609 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹152.07 ₹206.09 ₹272.01 80
Rev-Margin DCF ₹107.20 ₹154.59 ₹208.25 74
ROIC Compounder ₹35.40 ₹40.43 ₹44.63 72
All 24 models by family
DCF Models
FCF DCF ₹150.38 ₹211.39 ₹290.14 38
Owner Earnings ₹206.50 ₹290.07 ₹397.92 31
5Y Revenue Exit ₹107.20 ₹152.34 ₹207.27 39
5Y EBITDA Exit ₹237.49 ₹390.46 ₹565.87 41
5Y P/E Exit ₹126.97 ₹188.48 ₹250.71 38
10Y Revenue Exit ₹121.68 ₹164.01 ₹216.15 36
10Y EBITDA Exit ₹199.04 ₹313.21 ₹460.84 37
10Y P/E Exit ₹135.19 ₹186.66 ₹245.79 35
Earnings-Based
Graham-Dodd ₹57.98 ₹160.89 ₹211.39 54
Lynch FV ₹32.23 ₹46.04 ₹59.85 50
PEG = 1.0 ₹32.23 ₹46.04 ₹59.85 46
EPV ₹35.40 ₹40.43 ₹44.63 59
Multiples
P/E Multiple ₹127.89 ₹170.52 ₹213.14 63
P/S Multiple ₹108.70 ₹144.94 ₹181.17 58
P/B Multiple ₹108.70 ₹144.94 ₹181.17 55
EV/EBIT ₹123.04 ₹164.55 ₹206.06 53
EV/EBITDA ₹338.43 ₹451.74 ₹565.05 54
EV/Revenue ₹82.45 ₹118.43 ₹154.40 43
Asset-Based
NCAV (Graham) ₹178.47 ₹239.15 ₹356.95 50
Growth DCF
Growth DCF ₹152.07 ₹206.09 ₹272.01 80
Rev-Margin DCF ₹107.20 ₹154.59 ₹208.25 74
Economic Profit
Residual Income ₹238.50 ₹222.71 ₹165.65 61
ROIC Compounder ₹35.40 ₹40.43 ₹44.63 72
Growth Earnings
Growth-Adj P/E ₹102.24 ₹146.06 ₹189.88 68

Widest divergence: Asset-Based (₹239.15) versus Economic Profit (₹40.43). Highest evidence: Growth DCF (80).

Notify me when 531609 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹2.7B
Revenue growth (YoY) -72.0%
Net margin 3.8%
Free cash flow ₹86.7M FY2026
P/E ratio 4.7
Operating margin 6.8%
More key figures
EPS (TTM) ₹19.36
EPS growth (YoY) +1.5%
Net debt ₹846M FY2026

Figures from reported company fundamentals · as of Aug 11, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 29

Profitability 43
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 44
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 56
Calm price path (market factor)
Momentum 20
Price trend over the last 3–12 months (market factor)
52W Momentum 12
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

KG Petrochem Limited manufactures and sells textile products in India and internationally. The company operates through Textile, Agency, Garment, and Technical Textile divisions.

Full company description

KG Petrochem Limited manufactures and sells textile products in India and internationally. The company operates through Textile, Agency, Garment, and Technical Textile divisions. It offers terry towels, made-ups, bathrobes, babyhood towels, pillows, cushion covers, quilts, etc.; markets and distributes polymers in Rajasthan; and manufactures artificial leather through technical textiles. The company also exports its products. KG Petrochem Limited was incorporated in 1980 and is based in Jaipur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

KG Petrochem Limited reported revenue of ₹3.1B in FY2026 versus ₹3.5B in FY2022, a compound −3.0%/yr. Reported net income was ₹44.5M in FY2026, compounding −28.9%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹3.1B
Latest YoY
−16.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.8%
Revenue −3.0%/yr
FY22 ₹3.5B
FY23 ₹3.0B
FY24 ₹3.3B
FY25 ₹3.8B
FY26 ₹3.1B
Net income −28.9%/yr
FY22 ₹174M
FY23 ₹79.3M
FY24 ₹9.3M
FY25 ₹55.1M
FY26 ₹44.5M

531609 screens 25% overvalued. Compare with Raymond Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "KG Petrochem Limited Fair Value". https://www.fairvalue-calculator.com/stock/531609

Peer Group

Industrial Goods · 20 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Textile Industrial” was too small, so the broader sector is used.)

Quality Score 57 · Above median
Fair Value upside −25% · Above median
Return on assets 0% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 7% · Top 25%
Revenue growth -72% · Bottom 25%
Dividend yield (TTM) 0.0% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Industrial Goods median · lower = cheaper

P/E (TTM) 4.7× · Cheaper than 75% of peers
P/B 0.26× · Pricier than median
P/S (TTM) 0.18× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 0

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate (as of Aug 11, 2026).

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹607.15 ₹731.08 +20%
Arvind Limited 500101 ₹513.55 ₹203.30 -60%
Sat Industries Limited 511076 ₹130.90 ₹70.49 -46%
Banswara Syntex Limited 503722 ₹133.00 ₹205.70 +55%
Mafatlal Industries Limited 500264 ₹141.30 ₹74.38 -47%
Loyal Textile Mills Limited 514036 ₹233.25 ₹239.58 +3%
Pasupati Acrylon Limited 500456 ₹64.12 ₹63.81 -0%
Shri Dinesh Mills Limited 503804 ₹347.15 ₹226.37 -35%
Deepak Spinners Limited 514030 ₹137.65 ₹86.07 -37%
Mahalaxmi Rubtech Limited 514450 ₹140.20 ₹129.09 -8%

Compare KG Petrochem Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is KG Petrochem Limited (531609) overvalued or undervalued?
As of Aug 11, 2026, our model estimates a fair value of ₹144.94 versus a price of ₹193.45, about −25% (overvalued).
What is the fair value of 531609?
Our model-based fair value for KG Petrochem Limited is ₹144.94 (as of Aug 11, 2026), built from audited fundamentals. The current price is ₹193.45.
What is the quality score of 531609?
KG Petrochem Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of KG Petrochem Limited (531609)?
KG Petrochem Limited reported trailing-twelve-month revenue of about ₹2.7B (latest available figure, as of Aug 11, 2026).
What is the net profit margin of 531609?
The net profit margin of KG Petrochem Limited is about 3.8%, meaning it keeps roughly 3.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track KG Petrochem Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.