Fair Value Calculator Fair Value Calculator
EN DE

502175 (502175) Fair Value & Analysis

Other · IN · Market cap ₹2.9B

5 502175 502175 · BSE
Price₹58.24
Fair Value₹50.63
Upside-13.1%
Quality46/100
Watch 502175 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹37.22 – ₹65.83

Fair value as of: Jul 4, 2026

From 25 valuation models · updated today

Share price −1.8% over the past month.

Price vs Fair Value (12 months)

₹127.35 ₹48.38 Fair Value ₹50.63 Jun 2025 Jul 2026

12‑month range ₹48.38 – ₹127.35 · fair‑value band ₹37.22 – ₹65.83 · the ₹58.24 price screens above the ₹50.63 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

502175 (502175) currently trades at ₹58.24, while our model-based Fair Value estimate is ₹50.63 — implying the stock looks roughly 13.1% overvalued today. We read business quality at 46/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Net debt stands at ₹275M. The stock trades on a trailing P/E of 5.1. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹71.1M FY2025
P/E ratio 5.1
EPS (TTM) ₹8.09
Net debt ₹275M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

502175 reported revenue of ₹16.7B in FY2025 versus ₹14.5B in FY2021, a compound +3.5%/yr. Reported net income was ₹144M in FY2025, compounding −11.1%/yr from FY2021.

Revenue +3.5%/yr
FY21 ₹14.5B
FY22 ₹16.5B
FY23 ₹17.7B
FY24 ₹15.4B
FY25 ₹16.7B
Net income −11.1%/yr
FY21 ₹231M
FY22 −₹220M
FY23 ₹566M
FY24 ₹69.8M
FY25 ₹144M

Is 502175 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 502175 (502175) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹50.63 versus a price of ₹58.24 — about −13% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 502175?
Our model-based fair value for 502175 is ₹50.63 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹58.24.
What is the quality score of 502175?
502175 has a Quality Score of 46/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 502175?
The net profit margin of 502175 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.