Fair Value Calculator Fair Value Calculator
EN DE

TSR Capital Berhad, an investment holding company, (5042) Fair Value & Analysis

Industrials · MY · Market cap 42.7M MYR

TC TSR Capital Berhad, an investment holding company, 5042 · KLSE
Price0.2200 MYR
Fair Value0.3700 MYR
Upside+68.2%
Quality51/100
Watch TSR Capital Berhad, an investment holding company, for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range 0.2800 MYR – 0.4700 MYR

Fair value as of: Jul 11, 2026

From 26 valuation models · updated today

Fair value updated Jul 11, 2026 — revised from 0.8600 MYR to 0.3700 MYR (−57.0%) since Jun 24, 2026. Share price −10.2% over the past month.

Price vs Fair Value (12 months)

0.3000 MYR 0.2000 MYR Fair Value 0.3700 MYR Jun 2025 Jul 2026

12‑month range 0.2000 MYR – 0.3000 MYR · fair‑value band 0.2800 MYR – 0.4700 MYR · the 0.2200 MYR price screens below the 0.3700 MYR fair value. As of Jul 11, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

TSR Capital Berhad, an investment holding company, (5042) currently trades at 0.2200 MYR, while our model-based Fair Value estimate is 0.3700 MYR — implying the stock looks roughly 68.2% undervalued today. We read business quality at 51/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, TSR Capital Berhad, an investment holding company, generated revenue of 142M MYR at a net margin of 2.6%. Revenue grew 57.3% year over year. It earns a return on equity of 2.4%. Net debt stands at 20.1M MYR. Fundamentals as of Jul 11, 2026

Our scenario range runs from 0.2800 MYR (bear case) to 0.4700 MYR (bull case); at 0.2200 MYR, the current price sits below that range. The share trades about 28% below its 52-week high and 10% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -27% fair-value upside — at 68%, 5042 screens cheaper than that median.

Key figures & financial health

Revenue (TTM) 142M MYR
Revenue growth (YoY) +57.3%
Net margin 2.6%
Return on equity 2.4%
Free cash flow 11.8M MYR FY2024
P/E ratio 12.3
More key figures
Operating margin 4.2%
EPS (TTM) 0.0200 MYR
EPS growth (YoY) -25.0%
Net debt 20.1M MYR FY2024

Figures from reported company fundamentals (EODHD) · as of Jul 11, 2026. TTM = trailing twelve months.

About the company

TSR Capital Berhad, an investment holding company, engages in the construction and civil engineering works in Malaysia. It operates in two segments, Construction and Property Development. The Construction segment undertakes foundation engineering, soil improvement, construction, and civil engineering works. The Property Development segment engages in investment, development, and management of residential and commercial properties. The company manufactures and markets pre-cast concrete products; trades in building and construction materials, and food and bakery products; and rents construction machineries and equipment. It serves the infrastructure, residential, commercial, industrial, defense, health, security, education, and transport sectors. The company was formerly known as Aimplex Sdn. Bhd. and changed its name to TSR Capital Berhad in June 2001. TSR Capital Berhad was founded in 1991 and is headquartered in Petaling Jaya, Malaysia.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

TSR Capital Berhad, an investment holding company, reported revenue of 124M MYR in FY2024 versus 70.7M MYR in FY2020, a compound +15.0%/yr. Reported net income was 3.1M MYR in FY2024.

Revenue +15.0%/yr
FY20 70.7M MYR
FY21 43.7M MYR
FY22 53.0M MYR
FY23 76.3M MYR
FY24 124M MYR
Net income
FY20 −37.6M MYR
FY21 −2.9M MYR
FY22 1.4M MYR
FY23 10.9M MYR
FY24 3.1M MYR

Is 5042 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "TSR Capital Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/5042

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 11, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LTOD $0.4110 $0.0100 -98%
Samsung C&T Corporation 028260 520,000 KRW 268,469 KRW -48%
China State Construction Engineering Corporation 601668 ¥4.74 ¥15.02 +217%
TopBuild Corp BLD 7,547 MXN 324.01 MXN -96%
Hyundai Engineering & Construction Co 000720 131,900 KRW 76,878 KRW -42%
United Integrated Services Co 2404 1,195 TWD 1,681 TWD +41%
Samsung E&A Co 028050 47,300 KRW 34,365 KRW -27%
Daewoo Engineering & Construction Co 047040 21,800 KRW 16,217 KRW -26%
L&K Engineering Co 6139 791.00 TWD 782.96 TWD -1%
Rail Vikas Nigam Limited RVNL ₹235.61 ₹14.53 -94%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is TSR Capital Berhad, an investment holding company, (5042) undervalued?
As of Jul 11, 2026, our model estimates a fair value of 0.3700 MYR versus a price of 0.2200 MYR — about +68% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 5042?
Our model-based fair value for TSR Capital Berhad, an investment holding company, is 0.3700 MYR (as of Jul 11, 2026), built from audited fundamentals. The current price is 0.2200 MYR.
What is the quality score of 5042?
TSR Capital Berhad, an investment holding company, has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of TSR Capital Berhad, an investment holding company, (5042)?
TSR Capital Berhad, an investment holding company, reported trailing-twelve-month revenue of about 142M MYR (latest available figure, as of Jul 11, 2026).
What is the net profit margin of 5042?
The net profit margin of TSR Capital Berhad, an investment holding company, is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

The 25 strongest value stocks, free every month

Enter your email to get the free monthly Top-25 report of the most undervalued quality stocks from 35,000+ analysed. Unsubscribe anytime.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.