Fair Value Calculator Fair Value Calculator
EN DE

504351 (504351) Fair Value & Analysis

Other · IN · Market cap ₹221M

5 504351 504351 · BSE
Price₹2.21
Fair Value₹1.90
Upside-13.8%
Quality58/100
Watch 504351 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹1.43 – ₹2.38

Fair value as of: Jul 4, 2026

From 14 valuation models · updated today

Share price +0.5% over the past month.

Price vs Fair Value (12 months)

₹2.83 ₹1.03 Fair Value ₹1.90 Jul 2025 Jul 2026

12‑month range ₹1.03 – ₹2.83 · fair‑value band ₹1.43 – ₹2.38 · the ₹2.21 price screens above the ₹1.90 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

504351 (504351) currently trades at ₹2.21, while our model-based Fair Value estimate is ₹1.90 — implying the stock looks roughly 13.8% overvalued today. We read business quality at 58/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹360M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹494M FY2026
EPS (TTM) ₹-0.2211
Net debt ₹360M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

504351 reported revenue of ₹1.5B in FY2026 versus ₹63.6M in FY2022, a compound +121.6%/yr. Reported net income was ₹180M in FY2026.

Revenue +121.6%/yr
FY22 ₹63.6M
FY23 ₹97.3M
FY24 ₹1.2B
FY25 ₹1.2B
FY26 ₹1.5B
Net income
FY22 −₹878K
FY23 ₹1.6M
FY24 ₹69.1M
FY25 ₹52.2M
FY26 ₹180M

Is 504351 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 504351 (504351) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1.90 versus a price of ₹2.21 — about −14% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 504351?
Our model-based fair value for 504351 is ₹1.90 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹2.21.
What is the quality score of 504351?
504351 has a Quality Score of 58/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 504351?
The net profit margin of 504351 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.