Fair Value Calculator Fair Value Calculator
EN DE

505029 (505029) Fair Value & Analysis

Other · IN · Market cap ₹301M

5 505029 505029 · BSE
Price₹98.07
Fair Value₹13.47
Upside-86.3%
Quality44/100
Watch 505029 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹3.34 – ₹23.60

Fair value as of: Jul 4, 2026

From 9 valuation models · updated today

Share price −1.3% over the past month.

Price vs Fair Value (12 months)

₹134.80 ₹79.00 Fair Value ₹13.47 Jul 2025 Jul 2026

12‑month range ₹79.00 – ₹134.80 · fair‑value band ₹3.34 – ₹23.60 · the ₹98.07 price screens above the ₹13.47 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

505029 (505029) currently trades at ₹98.07, while our model-based Fair Value estimate is ₹13.47 — implying the stock looks roughly 86.3% overvalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

Net debt stands at ₹62.2M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹18.8M FY2025
EPS (TTM) ₹-70.38
Net debt ₹62.2M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

505029 reported revenue of ₹69.0M in FY2025 versus ₹34.2M in FY2021, a compound +19.2%/yr. Reported net income was −₹80.4M in FY2025.

Revenue +19.2%/yr
FY21 ₹34.2M
FY22 ₹17.3M
FY23 ₹63.6M
FY24 ₹171M
FY25 ₹69.0M
Net income
FY21 −₹287M
FY22 −₹233M
FY23 ₹5.4M
FY24 ₹95.1M
FY25 −₹80.4M

Is 505029 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 505029 (505029) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹13.47 versus a price of ₹98.07 — about −86% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 505029?
Our model-based fair value for 505029 is ₹13.47 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹98.07.
What is the quality score of 505029?
505029 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 505029?
The net profit margin of 505029 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.