EN DE

G. G. Dandekar Machine Works Limited (505250) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹205M

GG G. G. Dandekar Machine Works Limited 505250 · BSE
Price₹70.50
Fair Value₹31.84
Upside-54.8%
Quality60/100
Watch G. G. Dandekar Machine Works Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -75.9% net margin
Low debt · generates free cash flow
Trails peers (4/11)
Narrow moat 15/100
Evidence: High Range ₹22.13 – ₹41.56 Share as image

Fair value as of: Aug 13, 2026

From 19 valuation models · updated 5 days ago

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (₹41.56). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (₹22.13 to ₹41.56) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹156.00 ₹43.80 Fair Value ₹31.84 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹43.80 – ₹156.00 · fair‑value band ₹22.13 – ₹41.56 · the ₹70.50 price screens above the ₹31.84 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

G. G. Dandekar Machine Works Limited (505250) currently trades at ₹70.50, while our model-based Fair Value estimate is ₹31.84, implying the stock looks roughly 54.8% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Industrial Goods sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, G. G. Dandekar Machine Works Limited generated revenue of ₹40.3M at a net margin of -75.9%. Revenue declined 36.6% year over year. Net debt stands at ₹33.4M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹22.13 (bear case) to ₹41.56 (bull case); at ₹70.50, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 29% below its 52-week high and 52% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -48% fair-value upside, at -55%, 505250 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹2.20 ₹4.23 ₹7.25 80
Rev-Margin DCF ₹2.10 ₹5.86 ₹10.50 74
Growth-Adj P/E ₹37.81 ₹54.02 ₹70.22 68
All 19 models by family
DCF Models
FCF DCF ₹1.99 ₹4.15 ₹7.63 38
Owner Earnings ₹57.69 ₹74.32 ₹101.07 31
5Y Revenue Exit ₹2.10 ₹5.63 ₹10.74 39
5Y EBITDA Exit ₹10.74 ₹20.54 ₹33.52 41
5Y P/E Exit ₹21.72 ₹39.52 ₹60.67 38
10Y Revenue Exit ₹1.82 ₹4.13 ₹6.57 36
10Y EBITDA Exit ₹6.49 ₹12.01 ₹17.97 37
10Y P/E Exit ₹12.19 ₹22.03 ₹31.56 35
Earnings-Based
Graham-Dodd ₹23.12 ₹28.26 ₹31.79 54
Multiples
P/E Multiple ₹53.55 ₹71.40 ₹89.25 63
P/S Multiple ₹11.07 ₹14.76 ₹18.45 58
P/B Multiple ₹43.35 ₹57.80 ₹72.25 55
EV/EBITDA ₹22.80 ₹32.52 ₹42.24 54
EV/Revenue ₹2.95 ₹6.94 ₹10.92 43
Asset-Based
NCAV (Graham) ₹53.87 ₹72.19 ₹107.74 50
Growth DCF
Growth DCF ₹2.20 ₹4.23 ₹7.25 80
Rev-Margin DCF ₹2.10 ₹5.86 ₹10.50 74
Economic Profit
Residual Income ₹70.32 ₹65.64 ₹48.53 61
Growth Earnings
Growth-Adj P/E ₹37.81 ₹54.02 ₹70.22 68

Widest divergence: Asset-Based (₹72.19) versus Growth DCF (₹4.23). Highest evidence: Growth DCF (80).

Notify me when 505250 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹40.3M
Revenue growth (YoY) -36.6%
Net margin -75.9%
Free cash flow ₹5.5M FY2026
Operating margin -93.6%
EPS (TTM) ₹-9.92
More key figures
Net debt ₹33.4M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 61 · Market factors (momentum, volatility) 39

Profitability 33
Margins and returns on capital today
Quality Growth 39
Are margins and returns improving?
Cashflow 57
Earnings quality: real cash, not paper profit
Fin. Strength 75
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 31
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

G. G. Dandekar Machine Works Limited manufactures and sells food processing machinery in India. It offers Vibro cleaner for cleaning various types of paddy and pulses, as well as wheat, barley, corn, soyabean, peas, seeds, cereals, green coffee, and other granulated products; Vibro destoner to eliminate heavy particles, such as stones, magnetic and …

Full company description

G. G. Dandekar Machine Works Limited manufactures and sells food processing machinery in India. It offers Vibro cleaner for cleaning various types of paddy and pulses, as well as wheat, barley, corn, soyabean, peas, seeds, cereals, green coffee, and other granulated products; Vibro destoner to eliminate heavy particles, such as stones, magnetic and nonmagnetic metals, mud balls, etc. from paddy, cereals, and other grains; pneumatic rubber roll shellers; and paddy separator, a rice cleaning equipment that is used to separate paddy from brown rice. The company also provides pearling cone/cone polishers, which are used for polishing raw and parboiled rice; rice whitening machines that are used to improve the degree of whiteness of raw and boiled rice; silky polisher, a rice cleaning equipment for high degree of smoothness and shining; and negative bran suction arrangement systems. In addition, it offers single/double decker rotary flat sieves that are used for gradation of rice and brokens; cylinder graders for separating broken rice from whole rice; Maxi Tech sorters to detect minute defects, such as tips, dots, and color variations; and High Tech, a double view line scan based color sorter. The company was founded in 1912 and is based in Nagpur, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

G. G. Dandekar Machine Works Limited reported revenue of ₹35.1M in FY2026 versus ₹0 in FY2022. Reported net income was ₹16.2M in FY2026, compounding −44.0%/yr from FY2022.

Growth Quality 28/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹35.1M
Latest YoY
−2.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.1%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.3%
Revenue
FY22 ₹0
FY23 ₹25.1M
FY24 ₹29.6M
FY25 ₹36.0M
FY26 ₹35.1M
Net income −44.0%/yr
FY22 ₹165M
FY23 −₹31.1M
FY24 −₹44.1M
FY25 ₹612K
FY26 ₹16.2M

505250 screens 55% overvalued. Compare with Siemens Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "G. G. Dandekar Machine Works Limited Fair Value". https://www.fairvalue-calculator.com/stock/505250

Peer Group

Industrials · 5383 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Diversified Machinery” was too small, so the broader sector is used.)

Quality Score 60 · Above median
Fair Value upside −55% · Below median
Return on assets 0% · Bottom 25%
Net margin (TTM) -76% · Bottom 25%
Operating margin (TTM) -94% · Bottom 25%
Revenue growth -37% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.07× · Lower than median

Valuation Multiples vs Industrials median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers
P/FCF 0.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 5
FUTURE 0 · sector 23
PAST 0 · sector 27
HEALTH 97 · sector 94
DIVIDEND 0 · sector 38

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Siemens Limited 500550 ₹4,019 ₹892.67 -78%
Thermax Limited 500411 ₹4,086 ₹679.90 -83%
GMM Pfaudler Limited 505255 ₹1,045 ₹247.43 -76%
ELGI Equipments Limited 522074 ₹609.05 ₹194.23 -68%
Suzlon Energy Limited 532667 ₹48.92 ₹25.61 -48%
Yuken India Limited 522108 ₹845.70 ₹381.13 -55%
Disa India Limited 500068 ₹11,544 ₹6,266 -46%
Bharat Bijlee Limited 503960 ₹2,286 ₹4,020 +76%
Axtel Industries Limited 523850 ₹408.80 ₹326.63 -20%
Mazda Limited 523792 ₹230.65 ₹683.34 +196%

Compare G. G. Dandekar Machine Works Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is G. G. Dandekar Machine Works Limited (505250) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹31.84 versus a price of ₹70.50, about −55% (overvalued).
What is the fair value of 505250?
Our model-based fair value for G. G. Dandekar Machine Works Limited is ₹31.84 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹70.50.
What is the quality score of 505250?
G. G. Dandekar Machine Works Limited has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of G. G. Dandekar Machine Works Limited (505250)?
G. G. Dandekar Machine Works Limited reported trailing-twelve-month revenue of about ₹40.3M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 505250?
The net profit margin of G. G. Dandekar Machine Works Limited is about -75.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track G. G. Dandekar Machine Works Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.