Fair Value Calculator Fair Value Calculator
EN DE

T & I Global Limited (522294) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹496M

TI T & I Global Limited 522294 · BSE
Price₹167.15
Fair Value₹233.60
Upside+39.8%
Quality63/100
Watch T & I Global Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹175.20 – ₹292.00

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price +2.2% over the past month.

Price vs Fair Value (12 months)

₹198.65 ₹147.45 Fair Value ₹233.60 Jul 2025 Jul 2026

12‑month range ₹147.45 – ₹198.65 · fair‑value band ₹175.20 – ₹292.00 · the ₹167.15 price screens below the ₹233.60 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

T & I Global Limited (522294) currently trades at ₹167.15, while our model-based Fair Value estimate is ₹233.60 — implying the stock looks roughly 39.8% undervalued today. We read business quality at 63/100 (solid quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Over the trailing twelve months, T & I Global Limited generated revenue of ₹953M at a net margin of 13.0%. Revenue declined 1.7% year over year. The stock trades on a trailing P/E of 3.8. Fundamentals as of Jul 4, 2026

Key figures & financial health

Revenue (TTM) ₹953M
Revenue growth (YoY) -1.7%
Net margin 13.0%
Free cash flow ₹177M FY2026
P/E ratio 3.8
Operating margin 15.2%
More key figures
EPS (TTM) ₹24.38
Dividend yield 0.7%
EPS growth (YoY) +19.2%

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

About the company

T & I Global Limited manufactures and sells tea processing machineries primarily in India. It offers CTC tea machinery, including withering, monorail, balanced sifter, shredder, rotorvane, and CTC and CFM machines, as well as dryers, heaters/hot air generators, sharpening equipment, sorting machines, and storage and packaging machines. The company also provides orthodox tea machinery comprising withering, rolling, drying, fermenting, rotorvane, sorting, and conveyor machines; and green tea machinery, such as steaming, roasting, cooling, rolling, CTC, drying, and sorting machines. In addition, it offers blending and packing machines, including storage bins, destoners, Z-bucket elevators, paper sack levelers, batch weighers, tea cleaning magnets, and packaging machines; coconut processing machines; and harvesting machines. Further, the company provides design, planning, and layout consultancy services for new and existing tea factories; arrangement for steam, electrical, pneumatic, …

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

T & I Global Limited reported revenue of ₹1.3B in FY2026 versus ₹1.0B in FY2022, a compound +5.1%/yr. Reported net income was ₹69.6M in FY2026, compounding −5.5%/yr from FY2022.

Revenue +5.1%/yr
FY22 ₹1.0B
FY23 ₹1.5B
FY24 ₹1.8B
FY25 ₹844M
FY26 ₹1.3B
Net income −5.5%/yr
FY22 ₹87.2M
FY23 ₹84.3M
FY24 ₹99.4M
FY25 ₹40.8M
FY26 ₹69.6M

Is 522294 fairly valued? → Check now

Similar stocks

6 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
Yuken India Limited 522108 ₹783.95 ₹381.13 -51%
Disa India Limited 500068 ₹12,340 ₹6,268 -49%
Axtel Industries Limited 523850 ₹450.45 ₹327.90 -27%
Singer India Limited 505729 ₹69.75 ₹40.38 -42%
Shilchar Technologies Limited 531201 ₹4,408 ₹6,447 +46%
Rajoo Engineers Limited 522257 ₹52.48 ₹8.21 -84%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is T & I Global Limited (522294) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹233.60 versus a price of ₹167.15 — about +40% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 522294?
Our model-based fair value for T & I Global Limited is ₹233.60 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹167.15.
What is the quality score of 522294?
T & I Global Limited has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of T & I Global Limited (522294)?
T & I Global Limited reported trailing-twelve-month revenue of about ₹953M (latest available figure, as of Jul 4, 2026).
What is the net profit margin of 522294?
The net profit margin of T & I Global Limited is about 13.0%, meaning it keeps roughly 13.0% of revenue as net income. Based on the latest reported figures.
Does T & I Global Limited pay a dividend?
T & I Global Limited currently shows a dividend yield of about 0.70% relative to its recent price (as of Jul 4, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.