T & I Global Limited (522294) Fair Value & Analysis

Industrial Goods · IN · Market cap ₹496M

A solid business, screening 33% undervalued on our models.

What matters now

• The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
• Our model range runs from ₹175.20 (bear) to ₹292.00 (bull), base ₹233.60. The closer the price sits to the lower half, the larger the margin of safety.
• Quality 72/100 (solid quality) with high evidence: the data supports the verdict.

Price vs Fair Value (5 years)

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹68.25 – ₹338.95 · fair‑value band ₹175.20 – ₹292.00 · the ₹176.00 price screens below the ₹233.60 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

T & I Global Limited (522294) currently trades at ₹176.00, while our model-based Fair Value estimate is ₹233.60, implying the stock looks roughly 32.7% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Industrial Goods sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, T & I Global Limited generated revenue of ₹953M at a net margin of 13.0%. Revenue declined 1.7% year over year. The stock trades on a trailing P/E of 3.8 (as of Jul 4, 2026). Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹175.20 (bear case) to ₹292.00 (bull case); at ₹176.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 24% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrial Goods peers we cover trades at -48% fair-value upside, at 33%, 522294 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Widest divergence: DCF Models (₹348.58) versus Economic Profit (₹68.22). Highest evidence: Growth DCF (80).

Key figures & financial health

Quality Score breakdown

About the company

T & I Global Limited manufactures and sells tea processing machineries primarily in India. It offers CTC tea machinery, including withering, monorail, balanced sifter, shredder, rotorvane, and CTC and CFM machines, as well as dryers, heaters/hot air generators, sharpening equipment, sorting machines, and storage and packaging machines.

Full company description

T & I Global Limited manufactures and sells tea processing machineries primarily in India. It offers CTC tea machinery, including withering, monorail, balanced sifter, shredder, rotorvane, and CTC and CFM machines, as well as dryers, heaters/hot air generators, sharpening equipment, sorting machines, and storage and packaging machines. The company also provides orthodox tea machinery comprising withering, rolling, drying, fermenting, rotorvane, sorting, and conveyor machines; and green tea machinery, such as steaming, roasting, cooling, rolling, CTC, drying, and sorting machines. In addition, it offers blending and packing machines, including storage bins, destoners, Z-bucket elevators, paper sack levelers, batch weighers, tea cleaning magnets, and packaging machines; coconut processing machines; and harvesting machines. Further, the company provides design, planning, and layout consultancy services for new and existing tea factories; arrangement for steam, electrical, pneumatic, structural, and civil works support; and upgradation of machinery, reconditioning, and factory expansions, as well as offers after sales support/spare parts. Additionally, it cultivates, manufactures, and sells tea. T & I Global Limited also exports its products to Sri Lanka, Bangladesh, Nepal, Burma, Australia, Indonesia, South Africa, Kenya, Uganda, Zimbabwe, Malawi, Ethiopia, Nigeria, Rwanda, Tanzania, Brazil, Columbia, Vietnam, Malaysia, Thailand, China, the Philippines, and Papua New Guinea. The company was founded in 1949 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

T & I Global Limited reported revenue of ₹1.3B in FY2026 versus ₹1.0B in FY2022, a compound +5.1%/yr. Reported net income was ₹69.6M in FY2026, compounding −5.5%/yr from FY2022.

Watch 522294: get an alert when its fair value changes →

Peer Group

Industrials · 5383 stocks

How this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Diversified Machinery” was too small, so the broader sector is used.)

Valuation Multiples vs Industrials median · lower = cheaper

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Diversified Machinery stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Explore undervalued stocks

Frequently asked questions

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.