Fair Value Calculator Fair Value Calculator
EN DE

506405 (506405) Fair Value & Analysis

Other · IN · Market cap ₹3.0B

5 506405 506405 · BSE
Price₹254.15
Fair Value₹389.82
Upside+53.4%
Quality51/100
Watch 506405 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹292.37 – ₹487.28

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price −3.2% over the past month.

Price vs Fair Value (12 months)

₹341.69 ₹199.30 Fair Value ₹389.82 Jun 2025 Jul 2026

12‑month range ₹199.30 – ₹341.69 · fair‑value band ₹292.37 – ₹487.28 · the ₹254.15 price screens below the ₹389.82 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

506405 (506405) currently trades at ₹254.15, while our model-based Fair Value estimate is ₹389.82 — implying the stock looks roughly 53.4% undervalued today. We read business quality at 51/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹843M. The stock trades on a trailing P/E of 9.6. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹238M FY2025
P/E ratio 9.6
EPS (TTM) ₹12.63
Net debt ₹843M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

506405 reported revenue of ₹5.8B in FY2025 versus ₹3.3B in FY2021, a compound +15.5%/yr. Reported net income was ₹273M in FY2025, compounding +6.4%/yr from FY2021.

Revenue +15.5%/yr
FY21 ₹3.3B
FY22 ₹3.8B
FY23 ₹3.2B
FY24 ₹4.3B
FY25 ₹5.8B
Net income +6.4%/yr
FY21 ₹213M
FY22 ₹69.3M
FY23 ₹116M
FY24 ₹215M
FY25 ₹273M

Is 506405 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 506405 (506405) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹389.82 versus a price of ₹254.15 — about +53% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 506405?
Our model-based fair value for 506405 is ₹389.82 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹254.15.
What is the quality score of 506405?
506405 has a Quality Score of 51/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 506405?
The net profit margin of 506405 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.