Fair Value Calculator Fair Value Calculator
EN DE

507514 (507514) Fair Value & Analysis

Other · IN · Market cap ₹1.6B

5 507514 507514 · BSE
Price₹69.00
Fair Value₹115.35
Upside+67.2%
Quality31/100
Watch 507514 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹65.20 – ₹131.10

Fair value as of: Jul 4, 2026

From 16 valuation models · updated today

Share price −8.9% over the past month.

Price vs Fair Value (12 months)

₹164.20 ₹62.29 Fair Value ₹115.35 Jul 2025 Jul 2026

12‑month range ₹62.29 – ₹164.20 · fair‑value band ₹65.20 – ₹131.10 · the ₹69.00 price screens below the ₹115.35 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

507514 (507514) currently trades at ₹69.00, while our model-based Fair Value estimate is ₹115.35 — implying the stock looks roughly 67.2% undervalued today. We read business quality at 31/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹1.9B. The stock trades on a trailing P/E of 10.7. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹1.0B FY2025
P/E ratio 10.7
EPS (TTM) ₹4.64
Net debt ₹1.9B FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

507514 reported revenue of ₹12.3B in FY2025 versus ₹6.5B in FY2021, a compound +17.1%/yr. Reported net income was ₹104M in FY2025.

Revenue +17.1%/yr
FY21 ₹6.5B
FY22 ₹15.0B
FY23 ₹24.6B
FY24 ₹28.3B
FY25 ₹12.3B
Net income
FY21 −₹98.4M
FY22 ₹603M
FY23 ₹865M
FY24 ₹1.0B
FY25 ₹104M

Is 507514 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 507514 (507514) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹115.35 versus a price of ₹69.00 — about +67% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 507514?
Our model-based fair value for 507514 is ₹115.35 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹69.00.
What is the quality score of 507514?
507514 has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 507514?
The net profit margin of 507514 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.