Fair Value Calculator Fair Value Calculator
EN DE

507813 (507813) Fair Value & Analysis

Other · IN · Market cap ₹170M

5 507813 507813 · BSE
Price₹54.75
Fair Value₹100.70
Upside+83.9%
Quality30/100
Watch 507813 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹75.52 – ₹125.87

Fair value as of: Jul 4, 2026

From 6 valuation models · updated today

Share price −23.3% over the past month.

Price vs Fair Value (12 months)

₹144.25 ₹47.62 Fair Value ₹100.70 Jul 2025 Jul 2026

12‑month range ₹47.62 – ₹144.25 · fair‑value band ₹75.52 – ₹125.87 · the ₹54.75 price screens below the ₹100.70 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

507813 (507813) currently trades at ₹54.75, while our model-based Fair Value estimate is ₹100.70 — implying the stock looks roughly 83.9% undervalued today. We read business quality at 30/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low) — always confirm before acting.

Net debt stands at ₹281M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹57.1M FY2026
EPS (TTM) ₹-3.27
Net debt ₹281M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

507813 reported revenue of ₹230M in FY2026 versus ₹506M in FY2022, a compound −17.9%/yr. Reported net income was ₹18.4M in FY2026, compounding −29.9%/yr from FY2022.

Revenue −17.9%/yr
FY22 ₹506M
FY23 ₹471M
FY24 ₹453M
FY25 ₹406M
FY26 ₹230M
Net income −29.9%/yr
FY22 ₹76.3M
FY23 −₹7.9M
FY24 −₹32.3M
FY25 −₹70.0M
FY26 ₹18.4M

Is 507813 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 507813 (507813) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹100.70 versus a price of ₹54.75 — about +84% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 507813?
Our model-based fair value for 507813 is ₹100.70 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹54.75.
What is the quality score of 507813?
507813 has a Quality Score of 30/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 507813?
The net profit margin of 507813 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.