Pradeep Metals Limited (513532) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Pradeep Metals Limited ₹251, price ₹445, upside -43.7%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Pradeep Metals Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹36.47 – ₹590.15 · fair‑value band ₹135.13 – ₹388.53 · the ₹445.00 price screens above the ₹250.65 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Pradeep Metals in your weekly email
Every Wednesday you see whether Pradeep Metals is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Pradeep Metals Limited manufactures and sells closed die stainless, alloy, and carbon steel forgings. It operates in Closed Die Forging and Processing, and Power Generation segments. The company offers forged flanges, valves, gears and manifolds, and general engineering products, as well as generates power from wind turbine.
Show more
Pradeep Metals Limited manufactures and sells closed die stainless, alloy, and carbon steel forgings. It operates in Closed Die Forging and Processing, and Power Generation segments. The company offers forged flanges, valves, gears and manifolds, and general engineering products, as well as generates power from wind turbine. Its products are used in the instrumentation and flanges, commodity flanges, valve components, and general engineering industries. Pradeep Metals Limited offers its products in India, the United States, the United Kingdom, Singapore, Sweden, Denmark, France, Germany, Italy, Mexico, and Argentina. The company was founded in 1982 and is based in Navi Mumbai, India. Pradeep Metals Limited is a subsidiary of Nami Capital Private Limited.
Stock analysis
Pradeep Metals Limited (513532) currently trades at ₹445.00, while our model-based Fair Value estimate is ₹250.65, 43.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of ₹326.59 per share, and 1 of the 26 models we run sit above the ₹445.00 price.
Bear case: the Dividend Discount group reads lowest at ₹37.29, and 25 of the 26 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹135.13 (bear) to ₹388.53 (bull), the price of ₹445.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (below-average quality), in the Industrial Goods sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Pradeep Metals Limited reported revenue of ₹3.4B in FY2026 versus ₹2.2B in FY2022, a compound +11.2%/yr. Reported net income was ₹303M in FY2026, compounding +11.0%/yr from FY2022.
Key figures
Market cap ₹640M (≈ $6.6M) · P/E ratio 13.7 · P/S ratio 1.23 · EPS (TTM) ₹2.59 · Dividend yield 5.6% · Net margin 9.0% · Return on equity 8.9% · Return on assets (EBIT) 14.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 111% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrial Goods peers we cover trades at −57% fair-value upside, at −44%, 513532 screens cheaper than that median.
Fair Value models
Bear ₹135.13Fair Value ₹250.65Bull ₹388.53
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.2991 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+8.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.7%
Start year 2021 (pandemic). Over 10 years: +9.0% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.6%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+35.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+30.3%
Dividend (yield on the price)5.6%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.30.3% vs 38.7%, slowing
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 13%
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+44.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +38.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Metal Fabrication · 252 stocks
Beats the industry median on 6/10 measures
Overall it ranks above its industry peers.
Valuation
Quality Score50 · Above median
Fair Value upside−45.2% · Below median
Profitability
Return on equity (TTM)8.9% · Above median
Return on assets6.7% · Top 25%
Net margin (TTM)2.7% · Below median
Operating margin (TTM)10.8% · Above median
Growth and dividend
Revenue growth−20.2% · Bottom 25%
Dividend yield (TTM)5.6% · Top 25%
Balance sheet
Debt / equity0.11× · Above median
Valuation Multiplesvs Metal Fabrication median · lower = cheaper
P/E (TTM)13.7× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 53
PAST (return on equity)36· sector 23
HEALTH (low debt)95· sector 95
DIVIDEND (yield)100· sector 24
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Pradeep Metals Limited (513532) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹250.65 versus a price of ₹445.00, about −44% upside (overvalued).
What is the fair value of 513532?
Our model-based fair value for Pradeep Metals Limited is ₹250.65 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹445.00.
What is the quality score of 513532?
Pradeep Metals Limited has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Pradeep Metals Limited (513532)?
Our model-based price target is the fair value of ₹250.65 (as of Sep 24, 2026) from 26 valuation models. Cautious scenario ₹135.13, optimistic scenario ₹388.53. It is a calculation from audited fundamentals, not an analyst target.
What is the Pradeep Metals Limited stock forecast for 2026?
Our models put fair value at ₹250.65, about −44% upside versus a price of ₹445.00 (overvalued). Cautious scenario ₹135.13, optimistic scenario ₹388.53. The calculation is refreshed regularly with new filings.
What is the revenue of Pradeep Metals Limited (513532)?
Pradeep Metals Limited reported trailing-twelve-month revenue of about ₹1.7B (latest available figure, as of Sep 24, 2026).
Does Pradeep Metals Limited pay a dividend?
Pradeep Metals Limited currently shows a dividend yield of about 5.63% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Pradeep Metals Limited (513532)?
For today's price to be fair in a discounted-cash-flow model, Pradeep Metals Limited would have to grow free cash flow by +44.4 % per year for five years (discount rate 10.9 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +16.7 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 513532 use?
Our models discount Pradeep Metals Limited at 10.9 %: a base by market capitalisation (nano), damped by beta 0.13, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Pradeep Metals Limited that is +44.4 % per year a year over ten years, using the same discount rate (10.9 %) and the same formula as our fair value.
How much growth has Pradeep Metals Limited (513532) delivered so far?
Over the past 5 years revenue at Pradeep Metals Limited grew +16.7 % a year. The price currently implies +44.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of Pradeep Metals Limited (513532)?
The free-cash-flow yield on the price is 1.11 %: that much free cash flow Pradeep Metals Limited produces per unit of market value. When it exceeds the discount rate of our models (10.9 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Pradeep Metals Limited (513532)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Pradeep Metals Limited it is ₹250.65 per share (as of Sep 24, 2026), against a price of ₹445.00. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Pradeep Metals Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 513532 trades above its calculated fair value: price ₹445.00, fair value ₹250.65, a gap of about −44% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 513532?
No. The price is what the market pays today (₹445.00); the fair value is what the company's own numbers justify (₹250.65). For Pradeep Metals Limited the two are ₹194.35 per share apart. That gap is exactly why we show both numbers side by side.
How much is Pradeep Metals Limited worth?
The market values Pradeep Metals Limited at about ₹640M (market capitalisation, as of Sep 24, 2026). Per share that is ₹445.00; our models calculate a fair value of ₹250.65 per share.
What do the bullish and bearish scenarios say about 513532?
Our models span a range for Pradeep Metals Limited: cautious scenario ₹135.13, base ₹250.65, optimistic ₹388.53 per share (as of Sep 24, 2026, price ₹445.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 513532?
Pradeep Metals Limited trades at a price-to-earnings ratio of 13.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹250.65 is built from several models across several years.
How solid is the balance sheet of Pradeep Metals Limited (513532)?
Balance-sheet figures for Pradeep Metals Limited (as of Sep 24, 2026): return on equity 8.9%, debt of 0.11 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 513532 from its 52-week high?
Pradeep Metals Limited trades at ₹445.00, about 25% below its 52-week high of ₹590.15 and 111% above the low of ₹211.30 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹250.65 is for.
Which stocks are comparable to Pradeep Metals Limited?
From the same area (Industrial Goods) we also value ATI Inc, Carpenter Technology Corporation, Mueller Industries, Inc, Bharat Forge Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Pradeep Metals Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹445.00, calculated fair value ₹250.65 (−44%), Quality Score 50/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 513532 calculated?
We run Pradeep Metals Limited through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹250.65, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Pradeep Metals Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Pradeep Metals Limited (513532)?
The closing price on Oct 1, 2026 was ₹445.00. Our model-based fair value is ₹250.65, about −44% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Pradeep Metals Limited right now?
The price sits above even our optimistic bull case (₹388.53). The favourable scenario is already priced in. The model range is unusually wide (₹135.13 to ₹388.53). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Pradeep Metals Limited
How large is the market capitalisation of Pradeep Metals Limited (513532)?
The market capitalisation of Pradeep Metals Limited is ₹640M (≈ $6.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Pradeep Metals Limited (513532)?
The price-to-sales ratio of Pradeep Metals Limited is 1.23 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Pradeep Metals Limited (513532)?
Earnings per share at Pradeep Metals Limited are ₹2.59 (price ÷ EPS = P/E 13.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Pradeep Metals Limited (513532)?
The dividend yield of Pradeep Metals Limited is 5.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Pradeep Metals Limited (513532)?
The net margin of Pradeep Metals Limited is 9.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Pradeep Metals Limited (513532)?
The return on equity (ROE) of Pradeep Metals Limited is 8.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Pradeep Metals Limited (513532)?
On an EBIT basis the return on assets of Pradeep Metals Limited is 14.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Pradeep Metals Limited (513532)?
The operating margin of Pradeep Metals Limited is 10.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Pradeep Metals Limited (513532)?
Revenue at Pradeep Metals Limited is growing −20.2% versus a year earlier (3y avg +8.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Pradeep Metals Limited (513532)?
Earnings per share at Pradeep Metals Limited are growing −84.4% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Pradeep Metals Limited (513532) carry?
The net debt of Pradeep Metals Limited is ₹683M (fiscal year 2026, ≈ 8.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Pradeep Metals Limited in the live analysis
One click puts Pradeep Metals Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
