EN DE

Mueller Industries, Inc (MLI) Fair Value & Analysis

Industrials · US · Market cap $13.0B

MI Mueller Industries, Inc logo Mueller Industries, Inc MLI · US
Price$69.46
Fair Value$60.24
Upside-13.3%
Quality82/100
Watch Mueller Industries, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 19.4% net margin
Low debt · generates free cash flow
0.96% dividend yield
Ranks above peers (10/15)
Wide moat 83/100
Evidence: High Range $41.42 – $76.81 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from $120.61 to $60.24 (−50.1%) since Jun 24, 2026. Share price +24.8% over the past month.

A strong business, but screening 13% overvalued on our models.

What matters now

  • A fairly wide model range ($41.42 to $76.81) leaves room in how you read the outcome.
  • Our model range runs from $41.42 (bear) to $76.81 (bull), base $60.24. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 82/100 (high quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$70.23 $9.03 Fair Value $60.24 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $9.03 – $70.23 · fair‑value band $41.42 – $76.81 · the $69.46 price screens above the $60.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mueller Industries, Inc (MLI) currently trades at $69.46, while our model-based Fair Value estimate is $60.24, implying the stock looks roughly 13.3% overvalued today. We read business quality at 82/100 (high quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Mueller Industries, Inc generated revenue of $4.4B at a net margin of 19.4%. Revenue grew 19.3% year over year. It earns a return on equity of 28.3%. The balance sheet holds a net cash position of $1.3B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $41.42 (bear case) to $76.81 (bull case); at $69.46, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -72% fair-value upside, at -13%, MLI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $41.88 $58.91 $83.21 80
Residual Income $25.20 $37.61 $360.70 76
Rev-Margin DCF $38.92 $58.10 $80.02 74
All 26 models by family
DCF Models
FCF DCF $41.24 $60.40 $89.46 38
Owner Earnings $45.24 $66.58 $98.96 31
5Y Revenue Exit $38.92 $58.00 $82.19 39
5Y EBITDA Exit $43.00 $65.61 $91.77 41
5Y P/E Exit $48.44 $75.74 $104.24 38
10Y Revenue Exit $38.43 $56.02 $79.33 36
10Y EBITDA Exit $42.03 $61.29 $86.61 37
10Y P/E Exit $45.49 $68.31 $96.09 35
Earnings-Based
Graham-Dodd $23.53 $71.60 $95.01 54
Lynch FV $15.33 $21.91 $28.48 50
PEG = 1.0 $15.33 $21.91 $28.48 46
EPV $34.09 $38.74 $42.81 59
Dividend Discount
Gordon GGM $4.53 $9.42 $14.94 70
DDM Multi-Stage $4.53 $7.41 $9.88 61
Multiples
P/E Multiple $51.91 $69.22 $86.52 63
P/S Multiple $35.44 $47.25 $59.06 58
P/B Multiple $25.39 $33.85 $42.31 55
EV/EBIT $60.85 $79.07 $97.29 53
EV/EBITDA $48.68 $62.85 $77.02 54
EV/Revenue $39.26 $53.43 $67.60 43
Asset-Based
NCAV (Graham) $5.64 $7.56 $11.28 50
Growth DCF
Growth DCF $41.88 $58.91 $83.21 80
Rev-Margin DCF $38.92 $58.10 $80.02 74
Economic Profit
Residual Income $25.20 $37.61 $360.70 76
ROIC Compounder $35.25 $41.47 $47.87 72
Growth Earnings
Growth-Adj P/E $42.81 $61.16 $79.51 68

Widest divergence: DCF Models ($61.29) versus Dividend Discount ($7.41). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.4B
Revenue growth (YoY) +19.3%
Net margin 19.4%
Return on equity 28.3%
Free cash flow $687M FY2025
P/E ratio 17.4
More key figures
Operating margin 23.0%
EPS (TTM) $7.64
Dividend yield 0.8%
EPS growth (YoY) +55.4%
Net cash $1.3B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 82/100

Of which business quality 83 · Market factors (momentum, volatility) 69

Profitability 89
Margins and returns on capital today
Quality Growth 76
Are margins and returns improving?
Cashflow 66
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 98
Distance to the 52-week high (market factor)
Net Issuance 95
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mueller Industries, Inc. manufactures and sells copper, brass, and aluminum products in the United States, the United Kingdom, Canada, Asia and the Middle East, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate.

Full company description

Mueller Industries, Inc. manufactures and sells copper, brass, and aluminum products in the United States, the United Kingdom, Canada, Asia and the Middle East, and Mexico. It operates through three segments: Piping Systems, Industrial Metals, and Climate. The Piping Systems segment offers copper tubes, fittings, line sets, and pipe nipples; resells steel pipe, brass and plastic plumbing valves, malleable iron fittings, faucets, and plumbing specialties. This segment sells its products to wholesalers in the plumbing and refrigeration markets, distributors to the manufactured housing and recreational vehicle industries, building material retailers, and air-conditioning original equipment manufacturers (OEMs). The Industrial Metals segment offers brass, bronze, and copper alloy rods; brass rod, bar, and shapes; cold-form aluminum and copper products; high-volume machining of aluminum, steel, brass, and cast-iron impacts and castings for automotive applications; brass and aluminum forgings; brass, aluminum, and stainless steel valves; fluid control solutions; and gas train assembles; specialty copper, copper alloy, and aluminum tube to OEMs in the industrial, construction, plumbing, refrigeration, utility, telecommunication, and electrical transmission and distribution markets, as well as heating, ventilation, and air-conditioning (HVAC) markets. The Climate segment provides valves, protection devices, and brass fittings; and coaxial heat exchangers and twisted tubes to wholesalers and OEMs in the HVAC and refrigeration markets. This segment also manufactures and distributes high-pressure components and accessories, as well as insulated HVAC flexible duct systems. Mueller Industries, Inc. was founded in 1917 and is headquartered in Collierville, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mueller Industries, Inc reported revenue of $4.2B in FY2025 versus $3.8B in FY2021, a compound +2.6%/yr. Reported net income was $765M in FY2025, compounding +13.0%/yr from FY2021.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.2B
Latest YoY
+10.9%
Avg. growth/yr (3Y)
+1.6%
Avg. growth/yr (5Y)
+11.7%
Avg. growth/yr (35Y)
+6.2%
Revenue +2.6%/yr
FY21 $3.8B
FY22 $4.0B
FY23 $3.4B
FY24 $3.8B
FY25 $4.2B
Net income +13.0%/yr
FY21 $469M
FY22 $658M
FY23 $603M
FY24 $605M
FY25 $765M

MLI screens 13% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mueller Industries, Inc Fair Value". https://www.fairvalue-calculator.com/stock/MLI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 82 · Top 25%
Fair Value upside −13% · Above median
Return on equity (TTM) 28% · Top 25%
Return on assets 17% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 23% · Top 25%
Revenue growth 19% · Above median
Dividend yield (TTM) 1.0% · Below median

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 15.5× · Cheaper than median
P/B 5.23× · Pricier than 75% of peers
P/S (TTM) 2.98× · Pricier than 75% of peers
P/FCF 19.0× · Pricier than 75% of peers
EV/EBITDA 11.2× · Cheaper than median
PEG 3.41× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 16 · sector 0
FUTURE 97 · sector 34
PAST 100 · sector 21
HEALTH 100 · sector 95
DIVIDEND 19 · sector 25

Insider activity: 44/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Compare Mueller Industries, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mueller Industries, Inc (MLI) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $60.24 versus a price of $69.46, about −13% (overvalued).
What is the fair value of MLI?
Our model-based fair value for Mueller Industries, Inc is $60.24 (as of Jul 17, 2026), built from audited fundamentals. The current price is $69.46.
What is the quality score of MLI?
Mueller Industries, Inc has a Quality Score of 82/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Mueller Industries, Inc (MLI)?
Mueller Industries, Inc reported trailing-twelve-month revenue of about $4.4B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MLI?
The net profit margin of Mueller Industries, Inc is about 19.4%, meaning it keeps roughly 19.4% of revenue as net income. Based on the latest reported figures.
Does Mueller Industries, Inc pay a dividend?
Mueller Industries, Inc currently shows a dividend yield of about 0.84% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mueller Industries, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.