EN DE

ATI Inc (ATI) Fair Value & Analysis

Industrials · US · Market cap $25.4B

AI ATI Inc logo ATI Inc ATI · US
Price$223.43
Fair Value$36.51
Upside-83.7%
Quality70/100
Watch ATI Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.3% net margin
Moderate debt · generates free cash flow
Mixed vs. peers (6/14)
Moderate moat 61/100
Evidence: High Range $20.82 – $53.66 Share as image

Fair value as of: Jul 20, 2026

From 25 valuation models · updated 18 days ago

Fair value updated Jul 20, 2026, revised from $36.39 to $36.51 (+0.3%) since Jul 14, 2026. Share price +21.9% over the past month.

A solid business, but screening 84% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($53.66). The favourable scenario is already priced in.
  • A fairly wide model range ($20.82 to $53.66) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$223.43 $14.06 Fair Value $36.51 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 20, 2026.

How to read this chart

60‑month range $14.06 – $223.43 · fair‑value band $20.82 – $53.66 · the $223.43 price screens above the $36.51 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 20, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ATI Inc (ATI) currently trades at $223.43, while our model-based Fair Value estimate is $36.51, implying the stock looks roughly 83.7% overvalued today. We read business quality at 70/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, ATI Inc generated revenue of $4.6B at a net margin of 9.3%. Revenue grew 0.6% year over year. It earns a return on equity of 22.7%. Net debt stands at $1.5B. Fundamentals as of Jul 20, 2026

Our scenario range runs from $20.82 (bear case) to $53.66 (bull case); at $223.43, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 217% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -66% fair-value upside, at -84%, ATI screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $16.94 $27.02 $40.61 80
Residual Income $20.33 $29.37 $189.75 76
Rev-Margin DCF $24.90 $44.75 $65.46 74
All 25 models by family
DCF Models
FCF DCF $16.11 $26.81 $41.80 38
Owner Earnings $12.89 $22.24 $35.35 31
5Y Revenue Exit $24.90 $44.56 $68.73 39
5Y EBITDA Exit $31.53 $56.20 $83.57 41
5Y P/E Exit $24.40 $43.68 $62.65 38
10Y Revenue Exit $20.15 $37.02 $57.73 36
10Y EBITDA Exit $25.47 $44.84 $68.42 37
10Y P/E Exit $21.04 $36.43 $53.35 35
Earnings-Based
Graham-Dodd $20.15 $43.39 $55.15 54
PEG = 1.0 $6.72 $9.60 $12.48 46
EPV $27.52 $33.70 $39.10 59
Dividend Discount
Gordon GGM $0.8900 $1.38 $1.91 70
DDM Multi-Stage $0.8900 $1.28 $1.72 61
Multiples
P/E Multiple $44.44 $59.25 $74.06 63
P/S Multiple $37.77 $50.36 $62.95 58
P/B Multiple $29.75 $39.67 $49.58 55
EV/EBIT $53.25 $74.18 $95.11 53
EV/EBITDA $47.82 $66.94 $86.05 54
EV/Revenue $32.78 $50.92 $69.06 43
Asset-Based
NCAV (Graham) $6.61 $8.86 $13.22 50
Growth DCF
Growth DCF $16.94 $27.02 $40.61 80
Rev-Margin DCF $24.90 $44.75 $65.46 74
Economic Profit
Residual Income $20.33 $29.37 $189.75 76
ROIC Compounder $28.76 $37.19 $46.23 72
Growth Earnings
Growth-Adj P/E $32.93 $47.04 $61.16 68

Widest divergence: Multiples ($50.92) versus Dividend Discount ($1.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $4.6B
Revenue growth (YoY) +0.6%
Net margin 9.3%
Return on equity 22.7%
Free cash flow $334M FY2025
P/E ratio 61.4
More key figures
Operating margin 16.1%
EPS (TTM) $3.03
EPS growth (YoY) +26.9%
Net debt $1.5B FY2025

Figures from reported company fundamentals · as of Jul 20, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 60 · Market factors (momentum, volatility) 86

Profitability 56
Margins and returns on capital today
Quality Growth 62
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 51
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 100
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

ATI Inc. produces and sells specialty materials and complex components worldwide. It operates in two segments, High Performance Materials & Components, and Advanced Alloys & Solutions.

Full company description

ATI Inc. produces and sells specialty materials and complex components worldwide. It operates in two segments, High Performance Materials & Components, and Advanced Alloys & Solutions. The company produces high performance materials, including titanium and titanium-based alloys, nickel- and cobalt-based alloys and superalloys, advanced powder alloys and other specialty materials, and metallic powder alloys, as well as long product forms, such as ingot, billet, bar, rod, wire, shapes and rectangles, seamless tubes, plus precision forgings, components, and machined parts. It also offers zirconium and related alloys, including hafnium and niobium, nickel-based alloys, titanium and titanium-based alloys, and specialty alloys in various forms, such as plate, sheet, and precision rolled strip products. In addition, the company provides hot-rolling conversion services comprising carbon steel products. It serves medical and specialty energy, aerospace and defense, construction and mining, transportation, oil and gas, automotive, food equipment and appliances, and mining markets. The company was formerly known as Allegheny Technologies Incorporated. ATI Inc. was founded in 1996 and is headquartered in Dallas, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ATI Inc reported revenue of $4.6B in FY2025 versus $2.8B in FY2021, a compound +13.1%/yr. Reported net income was $404M in FY2025, compounding +21.7%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$4.6B
Latest YoY
+5.2%
Avg. growth/yr (3Y)
+6.1%
Avg. growth/yr (5Y)
+9.0%
Avg. growth/yr (29Y)
+0.6%
Revenue +13.1%/yr
FY21 $2.8B
FY22 $3.8B
FY23 $7.5B
FY24 $4.4B
FY25 $4.6B
Net income +21.7%/yr
FY21 $185M
FY22 $324M
FY23 $411M
FY24 $368M
FY25 $404M

ATI screens 84% overvalued. Compare with Carpenter Technology Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ATI Inc Fair Value". https://www.fairvalue-calculator.com/stock/ATI

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Metal Fabrication · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −84% · Bottom 25%
Return on equity (TTM) 23% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 16% · Top 25%
Revenue growth 1% · Below median
Debt / equity 0.95× · Higher than 75% of peers

Valuation Multiples vs Metal Fabrication median · lower = cheaper

P/E (TTM) 61.4× · Pricier than 75% of peers
P/B 14.08× · Pricier than 75% of peers
P/S (TTM) 5.53× · Pricier than 75% of peers
P/FCF 76.1× · Pricier than 75% of peers
EV/EBITDA 31.5× · Pricier than 75% of peers
PEG 1.20× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 3 · sector 34
PAST 91 · sector 21
HEALTH 52 · sector 95
DIVIDEND 0 · sector 25

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Metal Fabrication stocks, each showing price versus our Fair Value estimate (as of Jul 20, 2026).

Compare ATI Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ATI Inc (ATI) overvalued or undervalued?
As of Jul 20, 2026, our model estimates a fair value of $36.51 versus a price of $223.43, about −84% (overvalued).
What is the fair value of ATI?
Our model-based fair value for ATI Inc is $36.51 (as of Jul 20, 2026), built from audited fundamentals. The current price is $223.43.
What is the quality score of ATI?
ATI Inc has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of ATI Inc (ATI)?
ATI Inc reported trailing-twelve-month revenue of about $4.6B (latest available figure, as of Jul 20, 2026).
What is the net profit margin of ATI?
The net profit margin of ATI Inc is about 9.3%, meaning it keeps roughly 9.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ATI Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.