Fair Value Calculator Fair Value Calculator
EN DE

513536 (513536) Fair Value & Analysis

Other · IN · Market cap ₹695M

5 513536 513536 · BSE
Price₹101.50
Fair Value₹209.35
Upside+106.3%
Quality44/100
Watch 513536 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹103.44 – ₹209.35

Fair value as of: Jul 4, 2026

From 16 valuation models · updated today

Share price +5.9% over the past month.

Price vs Fair Value (12 months)

₹113.55 ₹62.27 Fair Value ₹209.35 Jul 2025 Jul 2026

12‑month range ₹62.27 – ₹113.55 · fair‑value band ₹103.44 – ₹209.35 · the ₹101.50 price screens below the ₹209.35 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

513536 (513536) currently trades at ₹101.50, while our model-based Fair Value estimate is ₹209.35 — implying the stock looks roughly 106.3% undervalued today. We read business quality at 44/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹112M. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹20.7M FY2026
EPS (TTM) ₹-4.65
Net debt ₹112M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

513536 reported revenue of ₹305M in FY2026 versus ₹88.6M in FY2022, a compound +36.2%/yr. Reported net income was ₹98.9M in FY2026.

Revenue +36.2%/yr
FY22 ₹88.6M
FY23 ₹133M
FY24 ₹274M
FY25 ₹200M
FY26 ₹305M
Net income
FY22 −₹40.9M
FY23 −₹62.0M
FY24 −₹38.8M
FY25 −₹37.6M
FY26 ₹98.9M

Is 513536 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €209.16 -60%
Sony Corporation SON1 €17.58 €39.38 +124%
Federal Home Loan Mortgage Corporation FREJO $16.84 $28.75 +71%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 513536 (513536) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹209.35 versus a price of ₹101.50 — about +106% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 513536?
Our model-based fair value for 513536 is ₹209.35 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹101.50.
What is the quality score of 513536?
513536 has a Quality Score of 44/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 513536?
The net profit margin of 513536 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.