Fair Value Calculator Fair Value Calculator
EN DE

514332 (514332) Fair Value & Analysis

Other · IN · Market cap ₹87.0M

5 514332 514332 · BSE
Price₹44.95
Fair Value₹78.78
Upside+75.3%
Quality52/100
Watch 514332 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹59.08 – ₹78.78

Fair value as of: Jul 4, 2026

From 24 valuation models · updated today

Share price +7.3% over the past month.

Price vs Fair Value (12 months)

₹52.77 ₹27.93 Fair Value ₹78.78 Jul 2025 Jul 2026

12‑month range ₹27.93 – ₹52.77 · fair‑value band ₹59.08 – ₹78.78 · the ₹44.95 price screens below the ₹78.78 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

514332 (514332) currently trades at ₹44.95, while our model-based Fair Value estimate is ₹78.78 — implying the stock looks roughly 75.3% undervalued today. We read business quality at 52/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹155M. The stock trades on a trailing P/E of 3.9. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹13.2M FY2026
P/E ratio 3.9
EPS (TTM) ₹4.18
Net debt ₹155M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

514332 reported revenue of ₹80.0M in FY2026 versus ₹42.5M in FY2022, a compound +17.1%/yr. Reported net income was ₹9.0M in FY2026, compounding −1.2%/yr from FY2022.

Revenue +17.1%/yr
FY22 ₹42.5M
FY23 ₹64.3M
FY24 ₹38.3M
FY25 ₹102M
FY26 ₹80.0M
Net income −1.2%/yr
FY22 ₹9.4M
FY23 −₹1.7M
FY24 −₹1.3M
FY25 ₹7.9M
FY26 ₹9.0M

Is 514332 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 514332 (514332) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹78.78 versus a price of ₹44.95 — about +75% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 514332?
Our model-based fair value for 514332 is ₹78.78 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹44.95.
What is the quality score of 514332?
514332 has a Quality Score of 52/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 514332?
The net profit margin of 514332 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.