EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Mahalaxmi Rubtech Limited (514450) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Mahalaxmi Rubtech Limited ₹118, price ₹176, upside -33.0%, quality 70 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Industrial Goods · IN · ISIN INE112D01035

MR Broad data Sep 24, 2026

Mahalaxmi Rubtech Limited

514450 · BSE

Overvalued / MonitorQuality is not strong enough to offset the price risk.

!Fair value ₹117.75 · Overvalued (−33.0%)
✓Quality 70/100
✓Healthy Growth (revenue YoY +19.8 %/yr)
!Thin margins · 2.9% net margin (TTM)
✓Low debt
!Narrow moat 24/100

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹311.55 ₹24.19 Fair Value ₹117.75 Mar 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹24.19 – ₹311.55 · fair‑value band ₹99.37 – ₹156.94 · the ₹175.70 price screens above the ₹117.75 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Mahalaxmi Rubtech Limited manufactures and sells textiles, dyes, pigments, auxiliaries, and synthetic rubber/PU coated fabrics in India. The company operates in two segments, Traditional Textiles and Technical Textile. It offers offset printing blankets; rubber textile printing blankets and coated fabrics; and rubber coated fabrics.

Show more

Mahalaxmi Rubtech Limited manufactures and sells textiles, dyes, pigments, auxiliaries, and synthetic rubber/PU coated fabrics in India. The company operates in two segments, Traditional Textiles and Technical Textile. It offers offset printing blankets; rubber textile printing blankets and coated fabrics; and rubber coated fabrics. The company also provides hydraulic seals, including single acting piston/rod seals, double acting piston seals, wiper dust seals, O-rings, wear rings, and anti-extrusion rings; air cells; and technical textiles. In addition, it exports its products. Mahalaxmi Rubtech Limited was founded in 1991 and is based in Ahmedabad, India.

Stock analysis

Mahalaxmi Rubtech Limited (514450) currently trades at ₹175.70, while our model-based Fair Value estimate is ₹117.75, 33.0% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of ₹209.28 per share, and 7 of the 22 models we run sit above the ₹175.70 price.

Bear case: the Asset-Based group reads lowest at ₹34.57, and 15 of the 22 models stay below the price. Evidence for this calculation is high.

Scenario range: ₹99.37 (bear) to ₹156.94 (bull), the price of ₹175.70 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 70/100 (solid quality), in the Industrial Goods sector.

Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.

Mahalaxmi Rubtech Limited reported revenue of ₹921M in FY2025 versus ₹1.4B in FY2021, a compound −9.7%/yr. Reported net income was ₹168M in FY2025, compounding +28.9%/yr from FY2021.

Key figures

Market cap ₹466M (≈ $4.8M) · P/E ratio 12.7 · P/S ratio 2.32 · EPS (TTM) ₹2.66 · Net margin 18.2% · Return on equity 4.1% · Return on assets (EBIT) 10.6% · Operating margin 3.8%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 26% below its 52-week high and 59% above its 52-week low, currently below its 200-day average.

For context, the median of 10 Industrial Goods peers we cover trades at −31% fair-value upside, at −33%, 514450 screens richer than that median.

Fair Value models

Bear ₹99.37 Fair Value ₹117.75 Bull ₹156.94
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 12 months old). Earnings retained since then (₹2.66 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF ₹77.21 ₹102.83 ₹152.27 80
Growth DCF ₹80.12 ₹105.01 ₹148.97 78
Owner Earnings ₹125.64 ₹167.30 ₹247.74 77
All 22 models by family
DCF Models
FCF DCF ₹77.21 ₹102.83 ₹152.27 80
Owner Earnings ₹125.64 ₹167.30 ₹247.74 77
5Y Revenue Exit ₹62.84 ₹87.49 ₹124.42 72
5Y EBITDA Exit ₹115.52 ₹177.18 ₹261.04 74
5Y P/E Exit ₹138.96 ₹217.08 ₹312.56 70
10Y Revenue Exit ₹66.49 ₹87.65 ₹110.96 68
10Y EBITDA Exit ₹99.51 ₹144.60 ₹195.35 68
10Y P/E Exit ₹113.54 ₹169.94 ₹227.18 64
Earnings-Based
Graham-Dodd ₹85.65 ₹131.77 ₹157.39 67
EPV ₹125.13 ₹144.89 ₹161.94 74
Multiples
P/E Multiple ₹207.82 ₹277.09 ₹346.36 63
P/S Multiple ₹62.24 ₹82.99 ₹103.74 58
P/B Multiple ₹154.79 ₹206.38 ₹257.98 55
EV/EBIT ₹206.49 ₹275.33 ₹344.17 66
EV/EBITDA ₹162.96 ₹217.29 ₹271.62 67
EV/Revenue ₹58.06 ₹82.95 ₹107.85 53
Asset-Based
NCAV (Graham) ₹25.80 ₹34.57 ₹51.60 54
Growth DCF
Growth DCF ₹80.12 ₹105.01 ₹148.97 78
Rev-Margin DCF ₹62.84 ₹89.31 ₹123.08 73
Economic Profit
Residual Income ₹70.79 ₹83.36 ₹117.11 70
ROIC Compounder ₹126.50 ₹149.64 ₹173.67 72
Growth Earnings
Growth-Adj P/E ₹146.50 ₹209.28 ₹272.06 67

Open the full fair value analysis →

Notify me when 514450 reaches fair value

Put 514450 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 70/100

Of which business quality 70 · Market factors (momentum, volatility) 36

Profitability 79
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+32.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+32.1%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 22%
2025 sits 99% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
⚠ Revenue per share shrinking 12.9%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

514450 screens overvalued: fair value 33% below the price. Compare with Raymond Limited →

Compare Mahalaxmi Rubtech Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Textile Industrial stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Raymond Limited 500330 ₹1,199 ₹350.92 −71%
BETXIND BETXIND ₹510.00 ₹398.53 −22%
Deepak Spinners Limited 514030 ₹137.60 ₹86.59 −37%
KG Petrochem Limited 531609 ₹190.00 ₹144.94 −24%
Dhanlaxmi Fabrics Limited 521151 ₹53.04 ₹16.19 −69%
Anjani Synthetics Limited 531223 ₹29.22 ₹46.47 +59%
TUNITEX TUNITEX ₹1.82 ₹3.23 +77%
Aditya Spinners Limited 521141 ₹15.00 ₹10.28 −31%
FRONTSP FRONTSP ₹1,417 ₹889.77 −37%
DISAQ DISAQ ₹11,343 ₹4,347 −62%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Mahalaxmi Rubtech Limited · Fair Value
₹117.75 −33%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Mahalaxmi Rubtech Limited Fair Value". https://www.fairvalue-calculator.com/stock/514450

Frequently asked questions

Is Mahalaxmi Rubtech Limited (514450) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹117.75 versus a price of ₹175.70, about −33% upside (overvalued).
What is the fair value of 514450?
Our model-based fair value for Mahalaxmi Rubtech Limited is ₹117.75 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹175.70.
What is the quality score of 514450?
Mahalaxmi Rubtech Limited has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mahalaxmi Rubtech Limited (514450)?
Our model-based price target is the fair value of ₹117.75 (as of Sep 24, 2026) from 22 valuation models. Cautious scenario ₹99.37, optimistic scenario ₹156.94. It is a calculation from audited fundamentals, not an analyst target.
What is the Mahalaxmi Rubtech Limited stock forecast for 2026?
Our models put fair value at ₹117.75, about −33% upside versus a price of ₹175.70 (overvalued). Cautious scenario ₹99.37, optimistic scenario ₹156.94. The calculation is refreshed regularly with new filings.
What is the revenue of Mahalaxmi Rubtech Limited (514450)?
Mahalaxmi Rubtech Limited reported trailing-twelve-month revenue of about ₹1.2B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Mahalaxmi Rubtech Limited (514450)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Mahalaxmi Rubtech Limited it is ₹117.75 per share (as of Sep 24, 2026), against a price of ₹175.70. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Mahalaxmi Rubtech Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 514450 trades above its calculated fair value: price ₹175.70, fair value ₹117.75, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 514450?
No. The price is what the market pays today (₹175.70); the fair value is what the company's own numbers justify (₹117.75). For Mahalaxmi Rubtech Limited the two are ₹57.95 per share apart. That gap is exactly why we show both numbers side by side.
How much is Mahalaxmi Rubtech Limited worth?
The market values Mahalaxmi Rubtech Limited at about ₹466M (market capitalisation, as of Sep 24, 2026). Per share that is ₹175.70; our models calculate a fair value of ₹117.75 per share.
What do the bullish and bearish scenarios say about 514450?
Our models span a range for Mahalaxmi Rubtech Limited: cautious scenario ₹99.37, base ₹117.75, optimistic ₹156.94 per share (as of Sep 24, 2026, price ₹175.70). The range comes from different growth and margin assumptions, not from analyst opinions.
How far is 514450 from its 52-week high?
Mahalaxmi Rubtech Limited trades at ₹175.70, about 26% below its 52-week high of ₹237.60 and 59% above the low of ₹110.75 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹117.75 is for.
Which stocks are comparable to Mahalaxmi Rubtech Limited?
From the same area (Industrial Goods) we also value Raymond Limited, BETXIND, Deepak Spinners Limited, KG Petrochem Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Mahalaxmi Rubtech Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹175.70, calculated fair value ₹117.75 (−33%), Quality Score 70/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 514450 calculated?
We run Mahalaxmi Rubtech Limited through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹117.75, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Mahalaxmi Rubtech Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Mahalaxmi Rubtech Limited (514450)?
The closing price on Oct 1, 2026 was ₹175.70. Our model-based fair value is ₹117.75, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Mahalaxmi Rubtech Limited right now?
A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (₹156.94). The favourable scenario is already priced in.

Key figures of Mahalaxmi Rubtech Limited

How large is the market capitalisation of Mahalaxmi Rubtech Limited (514450)?
The market capitalisation of Mahalaxmi Rubtech Limited is ₹466M (≈ $4.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/E ratio of Mahalaxmi Rubtech Limited (514450)?
The price-to-earnings ratio of Mahalaxmi Rubtech Limited is 12.7 (as of Jul 4, 2026). Price to earnings: how many years of current profit you pay for the stock. A P/E of 10 means ten years of profit.
What is the P/S ratio of Mahalaxmi Rubtech Limited (514450)?
The price-to-sales ratio of Mahalaxmi Rubtech Limited is 2.32 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Mahalaxmi Rubtech Limited (514450)?
Earnings per share at Mahalaxmi Rubtech Limited are ₹2.66 (price ÷ EPS = P/E 12.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Mahalaxmi Rubtech Limited (514450)?
The net margin of Mahalaxmi Rubtech Limited is 18.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Mahalaxmi Rubtech Limited (514450)?
The return on equity (ROE) of Mahalaxmi Rubtech Limited is 4.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Mahalaxmi Rubtech Limited (514450)?
On an EBIT basis the return on assets of Mahalaxmi Rubtech Limited is 10.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Mahalaxmi Rubtech Limited (514450)?
The operating margin of Mahalaxmi Rubtech Limited is 3.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Mahalaxmi Rubtech Limited (514450)?
Revenue at Mahalaxmi Rubtech Limited is growing −30.8% versus a year earlier (3y avg −22.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Mahalaxmi Rubtech Limited (514450)?
Earnings per share at Mahalaxmi Rubtech Limited are growing +92.3% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Continue in the live analysis

Fair value and trend for 35,000+ stocks, watchlist, comparison and the diversification check. You can also try 14 days of Pro there, no card.

Open the live analysis →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.