Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Restile Ceramics Limited (515085) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Restile Ceramics Limited ₹0.99, price ₹7.53, upside -86.9%, quality 63 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? No
- Good quality? Yes
- Add to watchlist
RC
Thin data
Sep 24, 2026
Restile Ceramics Limited
515085 · BSEStretched ValuationStrong overvaluation with only moderate quality.
!Fair value ₹0.9900 · Strongly overvalued (−86.9%)
✓Quality 63/100
!Mixed Growth (revenue 5y +25.3 %/yr)
!Loss-making · -1.0% net margin (FY2026)
✓Negative equity (buybacks among others) · generates free cash flow
!Trails peers (1/6)
!Narrow moat 41/100
!Evidence only low, so the estimate is less certain
Watch Restile Ceramics Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
Pro now: $1 first month
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range ₹1.84 – ₹13.33 · fair‑value band ₹0.6700 – ₹1.57 · the ₹7.53 price screens above the ₹0.9900 fair value. Dashed = 300-day average. As of Sep 24, 2026.
Follow Restile Ceramics in your weekly email
Every Wednesday you see whether Restile Ceramics is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Company profile
Restile Ceramics Limited manufactures and sells vitrified tiles in India and internationally. It serves customers in airport, education, entertainment, financial, government, projects, healthcare, hospitality, IT, religious, retail, and showrooms. It operates through a network of 15 distributors, and 300 dealers.
Show more
Restile Ceramics Limited manufactures and sells vitrified tiles in India and internationally. It serves customers in airport, education, entertainment, financial, government, projects, healthcare, hospitality, IT, religious, retail, and showrooms. It operates through a network of 15 distributors, and 300 dealers. The company was founded in 1986 and is based in Vadodara, India. Restile Ceramics Limited is a subsidiary of Solomed Pte Ltd.
Stock analysis
Restile Ceramics Limited (515085) currently trades at ₹7.53, while our model-based Fair Value estimate is ₹0.9900, 86.9% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹1.53 per share, and 0 of the 9 models we run sit above the ₹7.53 price.
Bear case: the Multiples group reads lowest at ₹0.3400, and 9 of the 9 models stay below the price. Evidence for this calculation is low.
Scenario range: ₹0.6700 (bear) to ₹1.57 (bull), the price of ₹7.53 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Industrial Goods sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Restile Ceramics Limited reported revenue of ₹56.3M in FY2026 versus ₹5.9M in FY2022, a compound +75.5%/yr. Reported net income was −₹564K in FY2026.
Key figures
Market cap ₹178M (≈ $1.8M) · P/S ratio 7.82 · EPS (TTM) ₹−0.6700 · Net margin −1.0% · Return on assets (EBIT) −19.6% · Operating margin −290% · Revenue (TTM) ₹22.8M · Revenue growth (YoY) −3.9%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 19% below its 52-week high and 27% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Industrial Goods peers we cover trades at −37% fair-value upside, at −87%, 515085 screens richer than that median.
Fair Value models
Bear ₹0.6700
Fair Value ₹0.9900
Bull ₹1.57
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
₹1.11
₹1.71
₹3.57
71
Growth DCF
₹1.04
₹1.98
₹3.49
70
5Y EBITDA Exit
₹0.5100
₹0.7500
₹1.22
69
All 9 models by family
DCF Models
FCF DCF
₹1.11
₹1.71
₹3.57
71
5Y Revenue Exit
₹0.8000
₹1.34
₹2.47
65
5Y EBITDA Exit
₹0.5100
₹0.7500
₹1.22
69
10Y Revenue Exit
₹0.8800
₹1.83
₹2.41
62
10Y EBITDA Exit
₹0.7000
₹1.22
₹2.02
62
Multiples
EV/EBITDA
₹0.2600
₹0.3400
₹0.4200
64
EV/Revenue
₹0.6100
₹0.8700
₹1.12
51
Growth DCF
Growth DCF
₹1.04
₹1.98
₹3.49
70
Rev-Margin DCF
₹0.8800
₹1.53
₹2.90
64
Notify me when 515085 reaches fair value
Put 515085 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
63/100
Of which business quality 57 · Market factors (momentum, volatility) 41
Profitability
33
Margins and returns on capital today
Quality Growth
100
Are margins and returns improving?
Cashflow
69
Earnings quality: real cash, not paper profit
Fin. Strength
1
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
42
Calm price path (market factor)
Momentum
45
Price trend over the last 3–12 months (market factor)
52W Momentum
31
Distance to the 52-week high (market factor)
Net Issuance
82
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
59/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+293.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+41.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.3%
Start year 2021 (pandemic). Over 10 years: +5.9% a year
Revenue growth 12 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
’14
’15
’16
’18
’19
’20
’21
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−367.4% (2021) → −1.0% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+57.6%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +51.3% a year for the price.
515085 screens overvalued: fair value 87% below the price. Compare with Pacific Industries Limited →
Compare Restile Ceramics Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “General Building Materials” was too small, so the broader sector is used.)Materials · 3482 stocks
Beats the sector median on 1/6 measures
Overall it trails its sector peers.
Valuation Multiplesvs Materials median · lower = cheaper
Context: sector, industry, market
- Is the Materials sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Indian Stocks
- Valuation of the India market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more General Building Materials stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Pacific Industries Limited 523483 | ₹136.20 | ₹120.90 | −11% |
| Keerthi Industries Limited 518011 | ₹41.34 | ₹21.42 | −48% |
| Inani Marbles and Industries Limited 531129 | ₹10.50 | ₹12.94 | +23% |
| SOLIDSTON SOLIDSTON | ₹25.86 | ₹31.87 | +23% |
| Ecoboard Industries Limited 523732 | ₹61.79 | ₹8.48 | −86% |
| Raymond Limited 500330 | ₹1,199 | ₹350.92 | −71% |
| FRONTSP FRONTSP | ₹1,417 | ₹889.77 | −37% |
| DISAQ DISAQ | ₹11,343 | ₹4,347 | −62% |
| BATLIBOI BATLIBOI | ₹82.38 | ₹24.39 | −70% |
| FLUIDOM FLUIDOM | ₹720.75 | ₹792.83 | +10% |
Explore undervalued stocks
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Restile Ceramics Limited (515085) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹0.9900 versus a price of ₹7.53, about −87% upside (overvalued).
What is the fair value of 515085?
Our model-based fair value for Restile Ceramics Limited is ₹0.9900 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹7.53.
What is the quality score of 515085?
Restile Ceramics Limited has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Restile Ceramics Limited (515085)?
Our model-based price target is the fair value of ₹0.9900 (as of Sep 24, 2026) from 9 valuation models. Cautious scenario ₹0.6700, optimistic scenario ₹1.57. It is a calculation from audited fundamentals, not an analyst target.
What is the Restile Ceramics Limited stock forecast for 2026?
Our models put fair value at ₹0.9900, about −87% upside versus a price of ₹7.53 (overvalued). Cautious scenario ₹0.6700, optimistic scenario ₹1.57. The calculation is refreshed regularly with new filings.
What is the revenue of Restile Ceramics Limited (515085)?
Restile Ceramics Limited reported trailing-twelve-month revenue of about ₹22.8M (latest available figure, as of Sep 24, 2026).
What growth is priced into Restile Ceramics Limited (515085)?
For today's price to be fair in a discounted-cash-flow model, Restile Ceramics Limited would have to grow free cash flow by +57.6 % per year for five years (discount rate 11.5 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +25.3 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 515085 use?
Our models discount Restile Ceramics Limited at 11.5 %: a base by market capitalisation (nano), damped by beta 0.72, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Restile Ceramics Limited that is +57.6 % per year a year over ten years, using the same discount rate (11.5 %) and the same formula as our fair value.
How much growth has Restile Ceramics Limited (515085) delivered so far?
Over the past 5 years revenue at Restile Ceramics Limited grew +25.3 % a year. The price currently implies +57.6 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
What is the free cash flow yield of Restile Ceramics Limited (515085)?
The free-cash-flow yield on the price is 0.92 %: that much free cash flow Restile Ceramics Limited produces per unit of market value. When it exceeds the discount rate of our models (11.5 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Restile Ceramics Limited (515085)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Restile Ceramics Limited it is ₹0.9900 per share (as of Sep 24, 2026), against a price of ₹7.53. It is the blended result of 9 valuation models (cash flow, earnings, asset, dividend).
Is Restile Ceramics Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 515085 trades above its calculated fair value: price ₹7.53, fair value ₹0.9900, a gap of about −87% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 515085?
No. The price is what the market pays today (₹7.53); the fair value is what the company's own numbers justify (₹0.9900). For Restile Ceramics Limited the two are ₹6.54 per share apart. That gap is exactly why we show both numbers side by side.
How much is Restile Ceramics Limited worth?
The market values Restile Ceramics Limited at about ₹178M (market capitalisation, as of Sep 24, 2026). Per share that is ₹7.53; our models calculate a fair value of ₹0.9900 per share.
What do the bullish and bearish scenarios say about 515085?
Our models span a range for Restile Ceramics Limited: cautious scenario ₹0.6700, base ₹0.9900, optimistic ₹1.57 per share (as of Sep 24, 2026, price ₹7.53). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Restile Ceramics Limited (515085)?
Balance-sheet figures for Restile Ceramics Limited (as of Sep 24, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is 515085 from its 52-week high?
Restile Ceramics Limited trades at ₹7.53, about 19% below its 52-week high of ₹9.32 and 27% above the low of ₹5.93 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹0.9900 is for.
Which stocks are comparable to Restile Ceramics Limited?
From the same area (Industrial Goods) we also value Pacific Industries Limited, Keerthi Industries Limited, Inani Marbles and Industries Limited, SOLIDSTON, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Restile Ceramics Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹7.53, calculated fair value ₹0.9900 (−87%), Quality Score 63/100, from 9 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 515085 calculated?
We run Restile Ceramics Limited through 9 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹0.9900, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Restile Ceramics Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Restile Ceramics Limited (515085)?
The closing price on Oct 1, 2026 was ₹7.53. Our model-based fair value is ₹0.9900, about −87% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Restile Ceramics Limited right now?
The price sits above even our optimistic bull case (₹1.57). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder. A fairly wide model range (₹0.6700 to ₹1.57) leaves room in how you read the outcome.
Key figures of Restile Ceramics Limited
How large is the market capitalisation of Restile Ceramics Limited (515085)?
The market capitalisation of Restile Ceramics Limited is ₹178M (≈ $1.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Restile Ceramics Limited (515085)?
The price-to-sales ratio of Restile Ceramics Limited is 7.82 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Restile Ceramics Limited (515085)?
Earnings per share at Restile Ceramics Limited are ₹−0.6700. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Restile Ceramics Limited (515085)?
The net margin of Restile Ceramics Limited is −1.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Restile Ceramics Limited (515085)?
On an EBIT basis the return on assets of Restile Ceramics Limited is −19.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Restile Ceramics Limited (515085)?
The operating margin of Restile Ceramics Limited is −290% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Restile Ceramics Limited (515085)?
Revenue at Restile Ceramics Limited is growing −3.9% versus a year earlier (3y avg +41.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much net debt does Restile Ceramics Limited (515085) carry?
The net debt of Restile Ceramics Limited is ₹368M (fiscal year 2026, ≈ 54.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Restile Ceramics Limited in the live analysis
One click puts Restile Ceramics Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.