Fair Value Calculator Fair Value Calculator
EN DE

516016 (516016) Fair Value & Analysis

Other · IN · Market cap ₹964M

5 516016 516016 · BSE
Price₹140.40
Fair Value₹160.09
Upside+14.0%
Quality41/100
Watch 516016 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹120.07 – ₹200.12

Fair value as of: Jul 4, 2026

From 15 valuation models · updated today

Share price −3.8% over the past month.

Price vs Fair Value (12 months)

₹244.33 ₹124.95 Fair Value ₹160.09 Jun 2025 Jul 2026

12‑month range ₹124.95 – ₹244.33 · fair‑value band ₹120.07 – ₹200.12 · the ₹140.40 price screens below the ₹160.09 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

516016 (516016) currently trades at ₹140.40, while our model-based Fair Value estimate is ₹160.09 — implying the stock looks roughly 14.0% undervalued today. We read business quality at 41/100 (below-average quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

Net debt stands at ₹585M. The stock trades on a trailing P/E of 3.0. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹382M FY2025
P/E ratio 3.0
EPS (TTM) ₹23.12
Net debt ₹585M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

516016 reported revenue of ₹6.2B in FY2025 versus ₹5.8B in FY2021, a compound +1.6%/yr. Reported net income was ₹64.7M in FY2025, compounding −10.2%/yr from FY2021.

Revenue +1.6%/yr
FY21 ₹5.8B
FY22 ₹8.7B
FY23 ₹7.0B
FY24 ₹6.2B
FY25 ₹6.2B
Net income −10.2%/yr
FY21 ₹99.6M
FY22 ₹735M
FY23 ₹874M
FY24 ₹506M
FY25 ₹64.7M

Is 516016 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 516016 (516016) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹160.09 versus a price of ₹140.40 — about +14% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 516016?
Our model-based fair value for 516016 is ₹160.09 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹140.40.
What is the quality score of 516016?
516016 has a Quality Score of 41/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 516016?
The net profit margin of 516016 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.