EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Cranex Limited (522001) fair value: what the stock is really worth

As of Oct 1, 2026: fair value of Cranex Limited ₹41.92, price ₹79.01, upside -46.9%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Industrials · IN

CL Thin data Sep 24, 2026

Cranex Limited

522001 · BSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹41.92 · Strongly overvalued (−46.9%)
!Quality 40/100
!Expensive Growth (revenue YoY +7.4 %/yr)
!Thin margins · 2.0% net margin (TTM)
!Low debt · negative free cash flow
!Trails peers (2/10)
!Narrow moat 20/100
!Evidence only low, so the estimate is less certain
Watch Cranex Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹181.00 ₹9.20 Fair Value ₹41.92 Jun 2021 Oct 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range ₹9.20 – ₹181.00 · fair‑value band ₹37.44 – ₹48.89 · the ₹79.01 price screens above the ₹41.92 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Cranex in your weekly email

Every Wednesday you see whether Cranex is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Cranex Limited manufactures and sells cranes and its parts in India. The company offers jib, gantry, double girder overhead, and single girder EOT cranes; escalators and moving walkways; and elevators. It also provides after sales services.

Show more

Cranex Limited manufactures and sells cranes and its parts in India. The company offers jib, gantry, double girder overhead, and single girder EOT cranes; escalators and moving walkways; and elevators. It also provides after sales services. In addition, the company offers modernization, renovation, annual maintenance contract, and reconditioning services of existing cranes. It serves government and private sector industries. Cranex Limited was incorporated in 1973 and is based in Sahibabad, India.

Stock analysis

Cranex Limited (522001) currently trades at ₹79.01, while our model-based Fair Value estimate is ₹41.92, 46.9% below the price, so the stock looks overvalued today.

Show more

Valuation

Bull case: the DCF Models group reads highest at a median of ₹101.25 per share, and 6 of the 15 models we run sit above the ₹79.01 price.

Bear case: the Asset-Based group reads lowest at ₹29.83, and 9 of the 15 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹37.44 (bear) to ₹48.89 (bull), the price of ₹79.01 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Industrials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Cranex Limited reported revenue of ₹554M in FY2026 versus ₹401M in FY2022, a compound +8.4%/yr. Reported net income was ₹24.1M in FY2026, compounding +34.6%/yr from FY2022.

Key figures

Market cap ₹71.9M (≈ $747K) · P/E ratio 10.8 · P/S ratio 0.47 · EPS (TTM) ₹1.12 · Net margin 4.4% · Return on assets (EBIT) 5.3% · Operating margin 3.1% · Revenue (TTM) ₹341M.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).

What moves the price

The share trades about 27% below its 52-week high and 36% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Industrials peers we cover trades at −58% fair-value upside, at −47%, 522001 screens cheaper than that median.

Fair Value models

Bear ₹37.44 Fair Value ₹41.92 Bull ₹48.89
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹0.5728 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
Owner Earnings ₹60.17 ₹101.25 ₹165.60 75
EPV ₹53.82 ₹62.94 ₹70.82 74
ROIC Compounder ₹56.96 ₹75.24 ₹99.37 72
All 15 models by family
DCF Models
Owner Earnings ₹60.17 ₹101.25 ₹165.60 75
Earnings-Based
Graham-Dodd ₹27.33 ₹105.79 ₹143.44 64
Lynch FV ₹25.91 ₹37.01 ₹48.12 61
PEG = 1.0 ₹25.91 ₹37.01 ₹48.12 57
EPV ₹53.82 ₹62.94 ₹70.82 74
Multiples
P/E Multiple ₹63.30 ₹84.40 ₹105.50 63
P/S Multiple ₹51.24 ₹68.32 ₹85.40 58
P/B Multiple ₹51.24 ₹68.32 ₹85.40 55
EV/EBIT ₹86.09 ₹116.11 ₹146.14 66
EV/EBITDA ₹69.89 ₹94.51 ₹119.14 67
EV/Revenue ₹60.30 ₹87.86 ₹115.41 53
Asset-Based
NCAV (Graham) ₹22.26 ₹29.83 ₹44.52 54
Economic Profit
Residual Income ₹37.63 ₹40.77 ₹47.99 71
ROIC Compounder ₹56.96 ₹75.24 ₹99.37 72
Growth Earnings
Growth-Adj P/E ₹46.64 ₹66.63 ₹86.62 67

Open the full fair value analysis →

Notify me when 522001 reaches fair value

Put 522001 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 40/100

Of which business quality 40 · Market factors (momentum, volatility) 39

Profitability 47
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 66
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
What shareholders gained per year (last 5 years), in INR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+25.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+25.1%
Dividend (yield on the price)0.0%
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.5% → 8%

522001 screens overvalued: fair value 47% below the price. Compare with BAJAJST →

Compare Cranex Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its sector: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median. (Industry “Industrial Machinery” was too small, so the broader sector is used.)Industrials · 5293 stocks

Beats the sector median on 2/9 measures
Overall it trails its sector peers.
Valuation
Quality Score 40 · Bottom 25%
Fair Value upside −44.2% · Below median
Profitability
Return on assets 0.0% · Bottom 25%
Net margin (TTM) 2.0% · Below median
Operating margin (TTM) 3.1% · Below median
Growth and dividend
Revenue growth −18.0% · Bottom 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.10× · Below median

Valuation Multiplesvs Industrials median · lower = cheaper

P/E (TTM) 10.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 16
FUTURE (revenue growth)0 · sector 36
PAST (return on equity)0 · sector 29
HEALTH (low debt)95 · sector 94
DIVIDEND (yield)0 · sector 37

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Industrial Machinery stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
BAJAJST BAJAJST ₹334.40 ₹188.79 −44%
SEALMATIC SEALMATIC ₹400.00 ₹86.20 −78%
BIRLAPREC BIRLAPREC ₹56.22 ₹20.03 −64%
Stovec Industries Limited 504959 ₹1,602 ₹431.70 −73%
EXPOGAS EXPOGAS ₹89.50 ₹37.65 −58%
CHANDNI CHANDNI ₹71.00 ₹20.37 −71%
CHANDNIMACH CHANDNIMACH ₹93.51 ₹17.66 −81%
CRANEX CRANEX ₹78.97 ₹44.07 −44%
AUSTENG AUSTENG ₹161.85 ₹218.25 +35%
REXSEAL REXSEAL ₹133.15 ₹146.57 +10%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cranex Limited · Fair Value
₹41.92 −47%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Cranex Limited Fair Value". https://www.fairvalue-calculator.com/stock/522001

Frequently asked questions

Is Cranex Limited (522001) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of ₹41.92 versus a price of ₹79.01, about −47% upside (overvalued).
What is the fair value of 522001?
Our model-based fair value for Cranex Limited is ₹41.92 (as of Sep 24, 2026), built from audited fundamentals. The current price: ₹79.01.
What is the quality score of 522001?
Cranex Limited has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Cranex Limited (522001)?
Our model-based price target is the fair value of ₹41.92 (as of Sep 24, 2026) from 15 valuation models. Cautious scenario ₹37.44, optimistic scenario ₹48.89. It is a calculation from audited fundamentals, not an analyst target.
What is the Cranex Limited stock forecast for 2026?
Our models put fair value at ₹41.92, about −47% upside versus a price of ₹79.01 (overvalued). Cautious scenario ₹37.44, optimistic scenario ₹48.89. The calculation is refreshed regularly with new filings.
What is the revenue of Cranex Limited (522001)?
Cranex Limited reported trailing-twelve-month revenue of about ₹341M (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Cranex Limited (522001)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Cranex Limited it is ₹41.92 per share (as of Sep 24, 2026), against a price of ₹79.01. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Cranex Limited stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 522001 trades above its calculated fair value: price ₹79.01, fair value ₹41.92, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 522001?
No. The price is what the market pays today (₹79.01); the fair value is what the company's own numbers justify (₹41.92). For Cranex Limited the two are ₹37.09 per share apart. That gap is exactly why we show both numbers side by side.
How much is Cranex Limited worth?
The market values Cranex Limited at about ₹71.9M (market capitalisation, as of Sep 24, 2026). Per share that is ₹79.01; our models calculate a fair value of ₹41.92 per share.
What do the bullish and bearish scenarios say about 522001?
Our models span a range for Cranex Limited: cautious scenario ₹37.44, base ₹41.92, optimistic ₹48.89 per share (as of Sep 24, 2026, price ₹79.01). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 522001?
Cranex Limited trades at a price-to-earnings ratio of 10.8 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹41.92 is built from several models across several years.
How solid is the balance sheet of Cranex Limited (522001)?
Balance-sheet figures for Cranex Limited (as of Sep 24, 2026): debt of 0.10 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 522001 from its 52-week high?
Cranex Limited trades at ₹79.01, about 27% below its 52-week high of ₹108.56 and 36% above the low of ₹58.15 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹41.92 is for.
Which stocks are comparable to Cranex Limited?
From the same area (Industrials) we also value BAJAJST, SEALMATIC, BIRLAPREC, Stovec Industries Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Cranex Limited stock attractive at the current price?
The data as of Sep 24, 2026: price ₹79.01, calculated fair value ₹41.92 (−47%), Quality Score 40/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 522001 calculated?
We run Cranex Limited through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹41.92, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Cranex Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Cranex Limited (522001)?
The closing price on Oct 1, 2026 was ₹79.01. Our model-based fair value is ₹41.92, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Cranex Limited right now?
The price sits above even our optimistic bull case (₹48.89). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Key figures of Cranex Limited

How large is the market capitalisation of Cranex Limited (522001)?
The market capitalisation of Cranex Limited is ₹71.9M (≈ $747K). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Cranex Limited (522001)?
The price-to-sales ratio of Cranex Limited is 0.47 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Cranex Limited (522001)?
Earnings per share at Cranex Limited are ₹1.12 (price ÷ EPS = P/E 10.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Cranex Limited (522001)?
The net margin of Cranex Limited is 4.4% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Cranex Limited (522001)?
On an EBIT basis the return on assets of Cranex Limited is 5.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Cranex Limited (522001)?
The operating margin of Cranex Limited is 3.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Cranex Limited (522001)?
Revenue at Cranex Limited is growing −18.0% versus a year earlier (3y avg +10.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Cranex Limited (522001)?
Earnings per share at Cranex Limited are growing −38.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Cranex Limited (522001) generate?
The free cash flow of Cranex Limited is −₹19.9M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Cranex Limited (522001) carry?
The net debt of Cranex Limited is ₹208M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Cranex Limited in the live analysis

One click puts Cranex Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.