Fair Value Calculator Fair Value Calculator
EN DE

522034 (522034) Fair Value & Analysis

Other · IN · Market cap ₹6.2B

5 522034 522034 · BSE
Price₹444.50
Fair Value₹666.26
Upside+49.9%
Quality53/100
Watch 522034 for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹453.38 – ₹1,103

Fair value as of: Jul 4, 2026

From 26 valuation models · updated today

Share price +0.3% over the past month.

Price vs Fair Value (12 months)

₹598.42 ₹404.46 Fair Value ₹666.26 Jul 2025 Jul 2026

12‑month range ₹404.46 – ₹598.42 · fair‑value band ₹453.38 – ₹1,103 · the ₹444.50 price screens below the ₹666.26 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

522034 (522034) currently trades at ₹444.50, while our model-based Fair Value estimate is ₹666.26 — implying the stock looks roughly 49.9% undervalued today. We read business quality at 53/100 (solid quality), in the Other sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high) — always confirm before acting.

The stock trades on a trailing P/E of 51.2. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow ₹171M FY2025
P/E ratio 51.2
EPS (TTM) ₹1.58

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

522034 reported revenue of ₹5.2B in FY2025 versus ₹3.4B in FY2021, a compound +11.4%/yr. Reported net income was ₹767M in FY2025, compounding +15.9%/yr from FY2021.

Revenue +11.4%/yr
FY21 ₹3.4B
FY22 ₹4.5B
FY23 ₹5.4B
FY24 ₹6.0B
FY25 ₹5.2B
Net income +15.9%/yr
FY21 ₹425M
FY22 ₹671M
FY23 ₹823M
FY24 ₹960M
FY25 ₹767M

Is 522034 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 522034 (522034) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹666.26 versus a price of ₹444.50 — about +50% (undervalued). Model-based estimate, not financial advice.
What is the fair value of 522034?
Our model-based fair value for 522034 is ₹666.26 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹444.50.
What is the quality score of 522034?
522034 has a Quality Score of 53/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 522034?
The net profit margin of 522034 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.