Fair Value Calculator Fair Value Calculator
EN DE

522064 (522064) Fair Value & Analysis

Other · IN · Market cap ₹10.2B

5 522064 522064 · BSE
Price₹2,177
Fair Value₹1,838
Upside-15.5%
Quality55/100
Watch 522064 for free — get notified when fair value or trend changes. Watch for free
Evidence: Medium Range ₹1,431 – ₹2,390

Fair value as of: Jul 4, 2026

From 12 valuation models · updated today

Share price −2.4% over the past month.

Price vs Fair Value (12 months)

₹3,064 ₹1,858 Fair Value ₹1,838 Jul 2025 Jul 2026

12‑month range ₹1,858 – ₹3,064 · fair‑value band ₹1,431 – ₹2,390 · the ₹2,177 price screens above the ₹1,838 fair value. As of Jul 4, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

522064 (522064) currently trades at ₹2,177, while our model-based Fair Value estimate is ₹1,838 — implying the stock looks roughly 15.5% overvalued today. We read business quality at 55/100 (solid quality), in the Other sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: medium).

The stock trades on a trailing P/E of 15.3. Fundamentals as of Jul 4, 2026

Key figures & financial health

Free cash flow −₹630M FY2025
P/E ratio 15.3
EPS (TTM) ₹65.58

Figures from reported company fundamentals (EODHD) · as of Jul 4, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

522064 reported revenue of ₹8.7B in FY2025 versus ₹11.6B in FY2021, a compound −7.0%/yr. Reported net income was ₹642M in FY2025, compounding −3.6%/yr from FY2021.

Revenue −7.0%/yr
FY21 ₹11.6B
FY22 ₹12.5B
FY23 ₹9.9B
FY24 ₹7.9B
FY25 ₹8.7B
Net income −3.6%/yr
FY21 ₹745M
FY22 ₹851M
FY23 ₹922M
FY24 ₹799M
FY25 ₹642M

Is 522064 fairly valued? → Check now

Similar stocks

6 more Other stocks, each showing price versus our Fair Value estimate (as of Jul 4, 2026).

Stock Price Fair Value vs Fair Value
There MOH €521.90 €269.92 -48%
Sony Corporation SON1 €17.58 €37.56 +114%
Federal Home Loan Mortgage Corporation FREJO $16.84 $64.93 +286%
533278 533278 ₹438.60 ₹720.31 +64%
Nestl?? India Limited 500790 ₹1,459 ₹279.60 -81%
540376 540376 ₹3,993 ₹1,806 -55%

Explore undervalued stocks

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 522064 (522064) undervalued?
As of Jul 4, 2026, our model estimates a fair value of ₹1,838 versus a price of ₹2,177 — about −16% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 522064?
Our model-based fair value for 522064 is ₹1,838 (as of Jul 4, 2026), built from audited fundamentals. The current price is ₹2,177.
What is the quality score of 522064?
522064 has a Quality Score of 55/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the net profit margin of 522064?
The net profit margin of 522064 is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.